FM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
16K
|
€
-9K
|
€
3K
|
€
10K
|
€
7K
|
€
-5K
|
€
40K
|
€
67K
|
€
90K
|
€
88K
|
€
101K
|
€
122K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-16K
|
€
-829
|
€
9K
|
€
3K
|
€
-15K
|
€
19K
|
€
31K
|
€
44K
|
€
50K
|
€
69K
|
€
79K
|
|
|
€
54K
|
€
50K
|
€
47K
|
€
45K
|
€
128K
|
€
252K
|
€
294K
|
€
291K
|
€
305K
|
€
286K
|
€
255K
|
€
211K
|
€
160K
|
€
92K
|
|
|
€
16K
|
€
17K
|
€
13K
|
€
2K
|
€
7K
|
€
20K
|
€
19K
|
€
14K
|
€
52K
|
€
78K
|
€
108K
|
€
104K
|
€
115K
|
€
187K
|
|
|
€
933
|
€
758
|
€
231
|
€
2K
|
€
1K
|
€
3K
|
€
678
|
€
4K
|
€
24K
|
€
22K
|
€
38K
|
€
59K
|
€
33K
|
€
44K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
67K
|
€
124K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
564,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
15K
|
€
-11K
|
€
2K
|
€
9K
|
€
5K
|
€
-7K
|
€
39K
|
€
66K
|
€
89K
|
€
87K
|
€
100K
|
€
121K
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
-15K
|
€
-1K
|
€
6K
|
€
4K
|
€
-14K
|
€
31K
|
€
58K
|
€
81K
|
€
79K
|
€
100K
|
€
120K
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
-16K
|
€
-829
|
€
9K
|
€
3K
|
€
-15K
|
€
19K
|
€
31K
|
€
44K
|
€
50K
|
€
69K
|
€
79K
|
|
|
-
|
€
0
|
€
64K
|
€
4K
|
€
3K
|
€
6K
|
€
4K
|
€
6K
|
€
0
|
-
|
€
744
|
€
37K
|
€
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
53K
|
€
53K
|
€
75K
|
€
44K
|
€
127K
|
€
86K
|
€
167K
|
€
312K
|
€
283K
|
€
259K
|
€
227K
|
€
178K
|
€
139K
|
|
|
€
18K
|
€
19K
|
€
12K
|
€
-12K
|
€
3K
|
€
12K
|
€
5K
|
€
-7K
|
€
27K
|
€
39K
|
€
52K
|
€
58K
|
€
69K
|
€
81K
|
|
|
€
19K
|
€
932
|
€
-18K
|
€
34K
|
€
-955
|
€
45K
|
€
70K
|
€
285K
|
€
298K
|
€
271K
|
€
232K
|
€
181K
|
€
160K
|
€
91K
|
|
|
1,17
|
1,01
|
0,79
|
1,82
|
0,98
|
1,54
|
5,32
|
68,41
|
12,99
|
12,68
|
6,56
|
3,87
|
5,39
|
2,93
|
|
|
1,17
|
1,01
|
0,79
|
1,82
|
0,98
|
1,54
|
5,32
|
68,41
|
12,99
|
12,68
|
6,56
|
3,87
|
5,39
|
2,93
|
|
|
1,17
|
1,01
|
0,81
|
1,82
|
3,46
|
3,89
|
18,52
|
68,41
|
12,99
|
12,68
|
6,56
|
3,87
|
5,39
|
2,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
126K
|
€
133K
|
€
86K
|
€
175K
|
€
336K
|
€
310K
|
€
295K
|
€
330K
|
€
309K
|
€
297K
|
€
274K
|
€
197K
|
€
139K
|
|
|
€
112K
|
€
76K
|
€
86K
|
€
42K
|
€
47K
|
€
83K
|
€
16K
|
€
4K
|
€
25K
|
€
23K
|
€
42K
|
€
63K
|
€
36K
|
€
47K
|
|
|
€
112K
|
€
76K
|
€
83K
|
€
42K
|
€
47K
|
€
83K
|
€
16K
|
€
4K
|
€
25K
|
€
23K
|
€
42K
|
€
63K
|
€
36K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,40%
|
39,52%
|
35,32%
|
51,84%
|
72,95%
|
75,17%
|
94,74%
|
98,56%
|
92,47%
|
92,50%
|
85,93%
|
76,99%
|
81,50%
|
65,95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,75
|
4,05
|
5,90
|
|
21,85
|
9,44
|
3,09
|
|
0,64
|
0,35
|
0,47
|
0,73
|
0,36
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,36%
|
38,03%
|
24,78%
|
-25,93%
|
2,16%
|
4,61%
|
1,56%
|
-2,43%
|
8,90%
|
13,48%
|
20,51%
|
27,53%
|
43,12%
|
87,94%
|
|
|
7,01%
|
6,20%
|
4,36%
|
-35,60%
|
-0,65%
|
3,53%
|
1,04%
|
-5,14%
|
6,38%
|
10,78%
|
17,40%
|
23,86%
|
42,77%
|
86,50%
|
|
|
2,27
|
2,45
|
1,54
|
-18,45
|
-0,47
|
2,66
|
0,99
|
-5,07
|
5,90
|
9,97
|
14,95
|
18,37
|
34,86
|
57,05
|
|
|
7,01
|
6,20
|
4,36
|
-35,60
|
-0,65
|
3,53
|
1,04
|
-5,14
|
6,38
|
10,78
|
17,40
|
23,86
|
42,77
|
86,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|