F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
42K
|
€
60K
|
€
54K
|
€
70K
|
€
20K
|
€
188K
|
€
22K
|
€
50K
|
€
44K
|
€
33K
|
€
41K
|
€
48K
|
€
43K
|
€
42K
|
€
38K
|
€
40K
|
€
43K
|
€
41K
|
|
|
€
-7K
|
€
-874
|
€
17K
|
€
19K
|
€
32K
|
€
2K
|
€
106K
|
€
-9K
|
€
-45K
|
€
-205K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
14K
|
€
-17K
|
€
16K
|
€
14K
|
|
|
€
90K
|
€
118K
|
€
204K
|
€
191K
|
€
172K
|
€
150K
|
€
150K
|
€
44K
|
€
53K
|
€
99K
|
€
304K
|
€
301K
|
€
297K
|
€
292K
|
€
289K
|
€
287K
|
€
273K
|
€
290K
|
€
273K
|
|
|
€
20K
|
€
28K
|
€
67K
|
€
61K
|
€
83K
|
€
24K
|
€
202K
|
€
15K
|
€
35K
|
€
33K
|
€
39K
|
€
45K
|
€
51K
|
€
47K
|
€
46K
|
€
45K
|
€
31K
|
€
38K
|
€
34K
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
8K
|
€
4K
|
€
14K
|
€
14K
|
€
16K
|
€
13K
|
€
10K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
877
|
|
€
319
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
15K
|
€
13K
|
€
15K
|
|
|
€
21K
|
€
85K
|
€
5K
|
-
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,97%
|
0,00%
|
30,84%
|
98,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
27K
|
€
59K
|
€
53K
|
€
69K
|
€
17K
|
€
182K
|
€
19K
|
€
47K
|
€
41K
|
€
30K
|
€
38K
|
€
44K
|
€
41K
|
€
40K
|
€
40K
|
€
26K
|
€
30K
|
€
26K
|
|
|
€
-8K
|
€
1K
|
€
26K
|
€
29K
|
€
47K
|
€
12K
|
€
172K
|
€
-516
|
€
28K
|
€
24K
|
€
13K
|
€
20K
|
€
20K
|
€
18K
|
€
17K
|
€
18K
|
€
-10K
|
€
28K
|
€
26K
|
|
|
€
-7K
|
€
-874
|
€
17K
|
€
19K
|
€
32K
|
€
2K
|
€
106K
|
€
-9K
|
€
-45K
|
€
-205K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
14K
|
€
-17K
|
€
16K
|
€
14K
|
|
|
€
0
|
€
0
|
€
38K
|
€
10K
|
|
€
16K
|
€
-154K
|
€
7K
|
€
7K
|
€
0
|
€
0
|
€
-4K
|
€
9K
|
€
0
|
€
14K
|
€
49K
|
€
296K
|
€
7K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
40K
|
€
58K
|
€
57K
|
€
113K
|
€
129K
|
€
157K
|
€
13K
|
€
1K
|
|
|
|
€
381
|
|
€
356
|
€
2K
|
€
170
|
€
1K
|
€
170
|
|
|
€
17K
|
€
25K
|
€
50K
|
€
43K
|
€
54K
|
€
6K
|
€
116K
|
€
10K
|
€
-26K
|
€
-188K
|
€
20K
|
€
23K
|
€
29K
|
€
26K
|
€
26K
|
€
36K
|
€
19K
|
€
18K
|
€
14K
|
|
|
€
55K
|
€
-16K
|
€
55K
|
€
68K
|
€
122K
|
€
132K
|
€
145K
|
€
-51K
|
€
-39K
|
€
-29K
|
€
-72K
|
€
-70K
|
€
-75K
|
€
-73K
|
€
-76K
|
€
-66K
|
€
-62K
|
€
-37K
|
€
-33K
|
|
|
2,54
|
0,88
|
1,79
|
2,15
|
3,28
|
3,45
|
5,22
|
0,41
|
0,28
|
0,43
|
0,12
|
0,25
|
0,01
|
0,09
|
0,05
|
0,09
|
0,52
|
0,14
|
0,14
|
|
|
2,53
|
0,88
|
1,78
|
2,14
|
3,27
|
3,45
|
5,22
|
0,41
|
0,28
|
0,43
|
0,12
|
0,25
|
0,01
|
0,09
|
0,03
|
0,08
|
0,52
|
0,13
|
0,14
|
|
|
2,77
|
1,46
|
2,94
|
3,48
|
3,35
|
3,45
|
5,29
|
0,41
|
0,28
|
0,43
|
0,12
|
0,25
|
0,01
|
0,09
|
0,05
|
0,09
|
0,52
|
0,15
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
254K
|
€
286K
|
€
274K
|
€
259K
|
€
203K
|
€
185K
|
€
261K
|
€
257K
|
€
337K
|
€
559K
|
€
590K
|
€
590K
|
€
612K
|
€
632K
|
€
644K
|
€
678K
|
€
355K
|
€
348K
|
|
|
€
35K
|
€
136K
|
€
82K
|
€
83K
|
€
87K
|
€
54K
|
€
36K
|
€
217K
|
€
203K
|
€
239K
|
€
256K
|
€
289K
|
€
293K
|
€
320K
|
€
342K
|
€
357K
|
€
405K
|
€
65K
|
€
75K
|
|
|
€
32K
|
€
133K
|
€
68K
|
€
58K
|
€
52K
|
€
54K
|
€
34K
|
€
86K
|
€
54K
|
€
51K
|
€
79K
|
€
90K
|
€
73K
|
€
78K
|
€
78K
|
€
70K
|
€
130K
|
€
42K
|
€
38K
|
|
|
-
|
€
929
|
€
12K
|
€
23K
|
€
34K
|
|
€
2K
|
€
131K
|
€
149K
|
€
187K
|
€
174K
|
€
196K
|
€
218K
|
€
240K
|
€
263K
|
€
284K
|
€
275K
|
€
22K
|
€
37K
|
|
|
71,69%
|
46,42%
|
71,30%
|
69,82%
|
66,35%
|
73,60%
|
80,65%
|
16,77%
|
20,71%
|
29,22%
|
54,29%
|
51,09%
|
50,29%
|
47,73%
|
45,82%
|
44,59%
|
40,24%
|
81,65%
|
78,44%
|
|
|
0
|
0,01
|
0,06
|
0,12
|
0,20
|
|
0,01
|
2,99
|
2,81
|
1,90
|
0,57
|
0,65
|
0,73
|
0,82
|
0,91
|
0,99
|
1,01
|
0,08
|
0,14
|
|
|
2,17
|
5,03
|
1,40
|
1,57
|
1,26
|
3,19
|
0,20
|
11,46
|
4,32
|
5,79
|
8,44
|
7,56
|
6,62
|
7,80
|
8,52
|
9
|
15,86
|
2,19
|
2,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,38%
|
21,16%
|
24,35%
|
22,52%
|
31,47%
|
4,29%
|
77,29%
|
22,89%
|
-49,53%
|
-190,61%
|
6,53%
|
7,63%
|
9,79%
|
8,79%
|
8,83%
|
12,41%
|
6,79%
|
6,26%
|
5,29%
|
|
|
-8,01%
|
-0,74%
|
8,48%
|
10,12%
|
18,86%
|
1,09%
|
70,76%
|
-21,60%
|
-85,36%
|
-208,14%
|
0,74%
|
1,50%
|
1,53%
|
0,98%
|
0,84%
|
5,02%
|
-6,21%
|
5,60%
|
5,16%
|
|
|
-5,74
|
-0,34
|
6,04
|
7,07
|
12,51
|
0,80
|
57,07
|
-3,62
|
-17,68
|
-60,82
|
0,40
|
0,77
|
0,77
|
0,47
|
0,38
|
2,24
|
-2,50
|
4,57
|
4,05
|
|
|
-8,01
|
-0,74
|
8,48
|
10,12
|
18,86
|
1,09
|
70,76
|
-21,60
|
-85,36
|
-208,14
|
0,74
|
1,50
|
1,53
|
0,98
|
0,84
|
5,02
|
-6,21
|
5,60
|
5,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
26K
|
€
30K
|