F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
48K
|
€
10K
|
€
13K
|
€
43K
|
€
15K
|
€
263K
|
€
224K
|
€
190K
|
€
178K
|
€
168K
|
€
161K
|
€
121K
|
€
57K
|
|
|
€
4K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
-452K
|
€
-61K
|
€
-3K
|
€
-35K
|
€
131K
|
€
101K
|
€
75K
|
€
46K
|
€
52K
|
€
46K
|
€
24K
|
€
712
|
|
|
€
-28K
|
€
-32K
|
€
-30K
|
€
-26K
|
€
-22K
|
€
-14K
|
€
-7K
|
€
445K
|
€
507K
|
€
510K
|
€
532K
|
€
401K
|
€
301K
|
€
226K
|
€
180K
|
€
127K
|
€
81K
|
€
57K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
38
|
€
38K
|
-
|
€
23K
|
€
57K
|
€
33K
|
€
298K
|
€
218K
|
€
168K
|
€
140K
|
€
137K
|
€
124K
|
€
135K
|
€
41K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
619
|
€
5K
|
€
27K
|
€
32K
|
€
26K
|
€
23K
|
€
41K
|
€
43K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
48
|
€
48K
|
€
-416K
|
€
5K
|
€
41K
|
€
14K
|
€
254K
|
€
218K
|
€
184K
|
€
165K
|
€
164K
|
€
149K
|
€
117K
|
€
55K
|
|
|
€
5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
43K
|
€
-440K
|
€
-30K
|
€
6K
|
€
-22K
|
€
186K
|
€
183K
|
€
149K
|
€
130K
|
€
128K
|
€
113K
|
€
87K
|
€
18K
|
|
|
€
4K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-7K
|
€
-452K
|
€
-61K
|
€
-3K
|
€
-35K
|
€
131K
|
€
101K
|
€
75K
|
€
46K
|
€
52K
|
€
46K
|
€
24K
|
€
712
|
|
|
|
-
|
-
|
€
0
|
€
0
|
€
-421K
|
€
0
|
€
0
|
€
0
|
€
31K
|
€
51K
|
€
8K
|
€
2K
|
€
27K
|
€
3K
|
€
113K
|
€
288K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
975
|
€
20
|
€
540
|
€
588
|
€
8K
|
€
15
|
€
377
|
€
85
|
€
2K
|
€
5K
|
€
708
|
€
71
|
€
1K
|
€
1K
|
€
10K
|
€
8K
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
-3K
|
€
-2K
|
€
-428K
|
€
-27K
|
€
32K
|
€
723
|
€
198K
|
€
136K
|
€
110K
|
€
81K
|
€
88K
|
€
82K
|
€
54K
|
€
38K
|
|
|
€
-28K
|
€
-25K
|
€
-20K
|
€
-14K
|
€
-8K
|
€
1K
|
€
-96K
|
€
-36K
|
€
-78K
|
€
-33K
|
€
103K
|
€
-104K
|
€
-138K
|
€
-117K
|
€
-152K
|
€
-180K
|
€
-152K
|
€
-69K
|
|
|
0,39
|
0,56
|
0,54
|
0,55
|
0,54
|
1,21
|
0,05
|
0,46
|
0,03
|
0,12
|
3,44
|
0,10
|
0,01
|
0,08
|
0,01
|
0,06
|
0,21
|
0,07
|
|
|
0,39
|
0,56
|
0,54
|
0,55
|
0,54
|
1,21
|
0,05
|
0,46
|
0,03
|
0,12
|
3,44
|
0,10
|
0,01
|
0,08
|
0,01
|
0,06
|
0,21
|
0,07
|
|
|
0,39
|
0,56
|
0,54
|
0,55
|
0,54
|
1,21
|
0,05
|
6,26
|
2,95
|
5,15
|
6,56
|
1,14
|
0,49
|
0,12
|
0,05
|
0,09
|
0,21
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
50K
|
€
47K
|
€
47K
|
€
45K
|
€
49K
|
€
472K
|
€
907K
|
€
765K
|
€
754K
|
€
842K
|
€
912K
|
€
877K
|
€
857K
|
€
858K
|
€
901K
|
€
803K
|
€
360K
|
|
|
€
47K
|
€
82K
|
€
77K
|
€
73K
|
€
66K
|
€
62K
|
€
478K
|
€
461K
|
€
259K
|
€
244K
|
€
310K
|
€
511K
|
€
576K
|
€
632K
|
€
679K
|
€
773K
|
€
722K
|
€
303K
|
|
|
€
47K
|
€
57K
|
€
44K
|
€
32K
|
€
18K
|
€
7K
|
€
101K
|
€
66K
|
€
81K
|
€
37K
|
€
42K
|
€
115K
|
€
140K
|
€
127K
|
€
154K
|
€
191K
|
€
193K
|
€
75K
|
|
|
|
€
25K
|
€
34K
|
€
41K
|
€
49K
|
€
55K
|
€
378K
|
€
395K
|
€
178K
|
€
206K
|
€
267K
|
€
396K
|
€
436K
|
€
504K
|
€
525K
|
€
582K
|
€
529K
|
€
228K
|
|
|
-153,89%
|
-64,45%
|
-62,90%
|
-55,73%
|
-49,35%
|
-28,01%
|
-1,40%
|
49,13%
|
66,19%
|
67,67%
|
63,23%
|
43,99%
|
34,29%
|
26,33%
|
20,94%
|
14,15%
|
10,08%
|
15,81%
|
|
|
|
-0,79
|
-1,13
|
-1,57
|
-2,21
|
-4,06
|
-57,36
|
0,89
|
0,35
|
0,40
|
0,50
|
0,99
|
1,45
|
2,23
|
2,92
|
4,57
|
6,54
|
4,01
|
|
|
10,15
|
23,92
|
24,25
|
23,77
|
1 383,50
|
1,30
|
|
99,96
|
6,28
|
17,85
|
1,22
|
2,34
|
3,13
|
3,82
|
4,14
|
5,18
|
6,15
|
5,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,05%
|
-9,69%
|
-6,39%
|
-4,58%
|
12,70%
|
11,52%
|
6 505,27%
|
-5,96%
|
6,34%
|
0,14%
|
37,25%
|
33,81%
|
36,54%
|
35,88%
|
49,13%
|
64,63%
|
67,15%
|
66,28%
|
|
|
-13,05%
|
7,26%
|
11,87%
|
16,39%
|
37,78%
|
51,82%
|
6 864,24%
|
-13,75%
|
-0,64%
|
-6,81%
|
24,61%
|
25,09%
|
24,93%
|
20,38%
|
29,08%
|
36,48%
|
29,69%
|
1,25%
|
|
|
20,08
|
-4,68
|
-7,47
|
-9,13
|
-18,64
|
-14,51
|
-95,83
|
-6,76
|
-0,43
|
-4,61
|
15,56
|
11,04
|
8,55
|
5,37
|
6,09
|
5,16
|
2,99
|
0,20
|
|
|
-13,05
|
7,26
|
11,87
|
16,39
|
37,78
|
51,82
|
6 864,24
|
-13,75
|
-0,64
|
-6,81
|
24,61
|
25,09
|
24,93
|
20,38
|
29,08
|
36,48
|
29,69
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,72
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,72
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|