F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
€
100K
|
€
21K
|
€
17K
|
€
76K
|
€
90K
|
€
253K
|
€
75K
|
€
68K
|
€
75K
|
€
62K
|
€
91K
|
€
61K
|
€
70K
|
€
86K
|
€
94K
|
€
89K
|
€
94K
|
|
|
€
-6K
|
€
-10K
|
€
68K
|
€
-48K
|
€
-39K
|
€
8K
|
€
31K
|
€
68K
|
€
12K
|
€
6K
|
€
4K
|
€
20K
|
€
44K
|
€
30K
|
€
31K
|
€
42K
|
€
9K
|
€
56K
|
€
67K
|
|
|
€
798K
|
€
804K
|
€
814K
|
€
746K
|
€
794K
|
€
833K
|
€
825K
|
€
794K
|
€
726K
|
€
714K
|
€
708K
|
€
703K
|
€
372K
|
€
338K
|
€
318K
|
€
297K
|
€
265K
|
€
256K
|
€
200K
|
|
|
€
67K
|
€
68K
|
€
150K
|
€
28K
|
€
30K
|
€
83K
|
€
106K
|
€
245K
|
€
100K
|
€
98K
|
€
105K
|
€
92K
|
€
103K
|
€
74K
|
€
81K
|
€
101K
|
€
91K
|
€
106K
|
€
109K
|
|
|
|
€
88
|
|
|
|
€
4K
|
€
13K
|
€
20K
|
€
14K
|
€
8K
|
€
6K
|
€
14K
|
€
16K
|
€
7K
|
€
9K
|
€
7K
|
€
57K
|
€
11K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,56%
|
33,08%
|
32,53%
|
23,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
93K
|
€
-15K
|
€
-4K
|
€
56K
|
€
82K
|
€
247K
|
€
67K
|
€
65K
|
€
72K
|
€
60K
|
€
87K
|
€
59K
|
€
67K
|
€
86K
|
€
93K
|
€
87K
|
€
93K
|
|
|
55,22%
|
56,12%
|
271,95%
|
-49,79%
|
-17,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
68K
|
€
-48K
|
€
-39K
|
€
14K
|
€
51K
|
€
133K
|
€
33K
|
€
19K
|
€
16K
|
€
38K
|
€
65K
|
€
42K
|
€
46K
|
€
62K
|
€
16K
|
€
72K
|
€
84K
|
|
|
€
-6K
|
€
-10K
|
€
68K
|
€
-48K
|
€
-39K
|
€
8K
|
€
31K
|
€
68K
|
€
12K
|
€
6K
|
€
4K
|
€
20K
|
€
44K
|
€
30K
|
€
31K
|
€
42K
|
€
12K
|
€
37K
|
€
44K
|
|
|
-17,59%
|
-27,79%
|
197,71%
|
-161,85%
|
-159,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
-325K
|
€
140K
|
€
82K
|
€
169K
|
-
|
€
408K
|
€
40K
|
€
119K
|
€
194K
|
€
311K
|
€
27K
|
-
|
-
|
€
18K
|
€
202K
|
€
204K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90
|
€
5K
|
€
13K
|
€
18K
|
€
134K
|
€
220K
|
€
188K
|
€
97K
|
€
109K
|
€
116K
|
€
162K
|
€
305K
|
€
277K
|
€
69K
|
€
46K
|
€
70K
|
€
71K
|
€
36K
|
€
36K
|
|
|
€
19K
|
€
16K
|
€
93K
|
€
-15K
|
€
-5K
|
€
50K
|
€
62K
|
€
182K
|
€
45K
|
€
52K
|
€
60K
|
€
41K
|
€
66K
|
€
47K
|
€
52K
|
€
66K
|
€
85K
|
€
71K
|
€
75K
|
|
|
€
-177K
|
€
-196K
|
€
-211K
|
€
-230K
|
€
-75K
|
€
12K
|
€
31K
|
€
-131K
|
€
95K
|
€
90K
|
€
157K
|
€
290K
|
€
249K
|
€
119K
|
€
82K
|
€
40K
|
€
2K
|
€
121K
|
€
224K
|
|
|
0
|
0,02
|
0,06
|
0,07
|
0,64
|
1,06
|
1,20
|
0,43
|
7,76
|
4,39
|
24,24
|
20,11
|
9,74
|
5,42
|
3,15
|
1,97
|
1,02
|
6,20
|
12,70
|
|
|
0
|
0,02
|
0,06
|
0,07
|
0,64
|
1,06
|
1,20
|
0,43
|
7,76
|
4,39
|
24,24
|
20,11
|
9,74
|
5,42
|
3,15
|
1,97
|
1,02
|
6,20
|
12,70
|
|
|
0
|
0,02
|
0,06
|
0,07
|
0,64
|
1,06
|
1,29
|
0,45
|
7,76
|
4,39
|
24,24
|
20,11
|
9,76
|
5,43
|
3,15
|
1,98
|
1,03
|
6,22
|
12,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
974K
|
€
1,00M
|
€
1,04M
|
€
1,39M
|
€
1,40M
|
€
1,44M
|
€
1,28M
|
€
1,22M
|
€
940K
|
€
940K
|
€
914K
|
€
919K
|
€
601K
|
€
465K
|
€
456K
|
€
438K
|
€
444K
|
€
381K
|
€
290K
|
|
|
€
177K
|
€
201K
|
€
224K
|
€
647K
|
€
609K
|
€
609K
|
€
457K
|
€
428K
|
€
214K
|
€
226K
|
€
207K
|
€
215K
|
€
228K
|
€
127K
|
€
138K
|
€
141K
|
€
179K
|
€
123K
|
€
89K
|
|
|
€
177K
|
€
201K
|
€
224K
|
€
247K
|
€
209K
|
€
209K
|
€
146K
|
€
216K
|
€
14K
|
€
26K
|
€
7K
|
€
15K
|
€
28K
|
€
27K
|
€
38K
|
€
41K
|
€
79K
|
€
23K
|
€
19K
|
|
|
|
|
-
|
€
400K
|
€
400K
|
€
400K
|
€
300K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
70K
|
|
|
81,86%
|
80,02%
|
78,38%
|
53,53%
|
56,59%
|
57,78%
|
64,35%
|
64,96%
|
77,24%
|
75,92%
|
77,39%
|
76,58%
|
61,98%
|
72,69%
|
69,67%
|
67,78%
|
59,64%
|
67,31%
|
68,91%
|
|
|
|
|
0
|
0,54
|
0,50
|
0,48
|
0,36
|
0,25
|
0,28
|
0,28
|
0,28
|
0,28
|
0,54
|
0,30
|
0,31
|
0,34
|
0,38
|
0,39
|
0,35
|
|
|
9,19
|
10,11
|
2,41
|
|
|
10,95
|
5,54
|
1,74
|
3,22
|
3,48
|
2,86
|
3,61
|
2,61
|
2,16
|
2,06
|
1,65
|
1,93
|
1,41
|
0,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,41%
|
1,93%
|
11,44%
|
-2,02%
|
-0,57%
|
6,01%
|
7,50%
|
22,91%
|
6,24%
|
7,30%
|
8,54%
|
5,87%
|
17,80%
|
13,92%
|
16,45%
|
22,24%
|
32,09%
|
27,85%
|
37,46%
|
|
|
-0,77%
|
-1,22%
|
8,32%
|
-6,48%
|
-4,90%
|
0,99%
|
3,72%
|
8,59%
|
1,69%
|
0,86%
|
0,59%
|
2,79%
|
11,90%
|
8,94%
|
9,67%
|
14,28%
|
3,25%
|
21,87%
|
33,29%
|
|
|
-0,63
|
-0,98
|
6,52
|
-3,47
|
-2,77
|
0,57
|
2,39
|
5,58
|
1,30
|
0,65
|
0,46
|
2,14
|
7,38
|
6,50
|
6,74
|
9,68
|
1,94
|
14,72
|
22,94
|
|
|
-0,77
|
-1,22
|
8,32
|
-6,48
|
-4,90
|
0,99
|
3,72
|
8,59
|
1,69
|
0,86
|
0,59
|
2,79
|
11,90
|
8,94
|
9,67
|
14,28
|
3,25
|
21,87
|
33,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|