F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
62K
|
€
58K
|
€
225K
|
€
246K
|
€
83K
|
€
18K
|
€
39K
|
€
38K
|
€
383K
|
€
36K
|
€
143K
|
€
84K
|
€
52K
|
€
57K
|
€
73K
|
€
66K
|
€
91K
|
€
82K
|
€
58K
|
|
|
€
-26K
|
€
-52K
|
€
-39K
|
€
103K
|
€
130K
|
€
13K
|
€
-49K
|
€
-33K
|
€
-46K
|
€
284K
|
€
-36K
|
€
76K
|
€
44K
|
€
-7K
|
€
457
|
€
13K
|
€
12K
|
€
36K
|
€
2K
|
€
-15K
|
|
|
€
664K
|
€
691K
|
€
742K
|
€
781K
|
€
678K
|
€
548K
|
€
535K
|
€
585K
|
€
618K
|
€
2,16M
|
€
1,88M
|
€
1,92M
|
€
1,84M
|
€
1,80M
|
€
1,80M
|
€
1,80M
|
€
1,79M
|
€
1,78M
|
€
1,74M
|
€
1,74M
|
|
|
€
52K
|
€
41K
|
€
44K
|
€
201K
|
€
233K
|
€
64K
|
€
23K
|
€
35K
|
€
31K
|
€
455K
|
€
97K
|
€
207K
|
€
144K
|
€
117K
|
€
120K
|
€
146K
|
€
141K
|
€
166K
|
€
137K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
29K
|
€
428
|
|
€
483
|
|
€
492
|
€
350
|
€
452
|
€
321
|
€
403
|
€
364
|
|
|
€
27K
|
€
32K
|
€
30K
|
€
28K
|
€
20K
|
€
21K
|
€
16K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
15K
|
€
18K
|
€
13K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
13K
|
€
14K
|
€
182K
|
€
212K
|
€
49K
|
€
-12K
|
€
12K
|
€
5K
|
€
355K
|
€
5K
|
€
116K
|
€
56K
|
€
30K
|
€
33K
|
€
59K
|
€
55K
|
€
82K
|
€
53K
|
€
48K
|
|
|
€
-35K
|
€
-59K
|
€
-43K
|
€
143K
|
€
175K
|
€
13K
|
€
-50K
|
€
-33K
|
€
-46K
|
€
311K
|
€
-37K
|
€
69K
|
€
11K
|
€
-14K
|
€
-9K
|
€
5K
|
€
-1K
|
€
19K
|
€
-12K
|
€
-26K
|
|
|
€
-532
|
€
-29K
|
€
-31K
|
€
-16K
|
€
-4K
|
€
13K
|
€
-49K
|
€
-33K
|
€
-46K
|
€
284K
|
€
-36K
|
€
76K
|
€
44K
|
€
-7K
|
€
457
|
€
13K
|
€
12K
|
€
36K
|
€
2K
|
€
-15K
|
|
|
€
-156K
|
€
147K
|
€
264K
|
€
36K
|
€
-35K
|
€
-15K
|
€
10K
|
€
13K
|
€
3K
|
€
85K
|
€
4K
|
€
24K
|
€
3K
|
€
17K
|
€
6K
|
€
6K
|
€
13K
|
€
6K
|
€
12K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
65K
|
€
191K
|
€
433K
|
€
599K
|
€
189K
|
€
121K
|
€
134K
|
€
172K
|
€
412K
|
€
99K
|
€
37K
|
€
172K
|
€
94K
|
€
58K
|
€
82K
|
€
98K
|
€
66K
|
€
82K
|
€
63K
|
|
|
€
37K
|
€
21K
|
€
18K
|
€
142K
|
€
167K
|
€
49K
|
€
-12K
|
€
12K
|
€
5K
|
€
328K
|
€
5K
|
€
123K
|
€
89K
|
€
37K
|
€
43K
|
€
67K
|
€
68K
|
€
98K
|
€
67K
|
€
59K
|
|
|
€
-68K
|
€
-252K
|
€
-119K
|
€
130K
|
€
-16K
|
€
-262K
|
€
-326K
|
€
-305K
|
€
-299K
|
€
1,21M
|
€
966K
|
€
964K
|
€
866K
|
€
780K
|
€
759K
|
€
723K
|
€
662K
|
€
606K
|
€
487K
|
€
423K
|
|
|
0,78
|
0,23
|
0,63
|
1,42
|
0,97
|
0,58
|
0,47
|
0,50
|
0,54
|
13,66
|
46,28
|
37,90
|
24,31
|
27,43
|
20,29
|
22,45
|
40,08
|
21,62
|
39,14
|
18,36
|
|
|
0,78
|
0,23
|
0,63
|
1,42
|
0,97
|
0,58
|
0,47
|
0,50
|
0,54
|
13,50
|
45,50
|
37,18
|
23,63
|
26,77
|
19,82
|
21,66
|
38,65
|
20,84
|
37,34
|
17,39
|
|
|
0,78
|
0,23
|
0,63
|
1,43
|
0,99
|
0,58
|
0,47
|
0,50
|
0,55
|
14,40
|
53,60
|
47,35
|
29,36
|
32,18
|
20,73
|
22,45
|
40,08
|
22,73
|
42,93
|
20,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,09M
|
€
1,14M
|
€
1,18M
|
€
1,34M
|
€
1,17M
|
€
1,15M
|
€
1,19M
|
€
1,27M
|
€
2,26M
|
€
1,90M
|
€
1,94M
|
€
1,88M
|
€
1,83M
|
€
1,84M
|
€
1,84M
|
€
1,81M
|
€
1,81M
|
€
1,75M
|
€
1,76M
|
|
|
€
310K
|
€
327K
|
€
319K
|
€
311K
|
€
622K
|
€
620K
|
€
614K
|
€
610K
|
€
653K
|
€
95K
|
€
21K
|
€
26K
|
€
37K
|
€
29K
|
€
39K
|
€
34K
|
€
17K
|
€
29K
|
€
13K
|
€
24K
|
|
|
€
310K
|
€
327K
|
€
316K
|
€
309K
|
€
615K
|
€
620K
|
€
613K
|
€
609K
|
€
648K
|
€
91K
|
€
18K
|
€
21K
|
€
31K
|
€
25K
|
€
39K
|
€
34K
|
€
17K
|
€
28K
|
€
12K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,91%
|
63,27%
|
64,95%
|
66,37%
|
50,43%
|
46,93%
|
46,57%
|
48,94%
|
48,62%
|
95,77%
|
98,88%
|
98,65%
|
98,02%
|
98,38%
|
97,86%
|
98,16%
|
99,06%
|
98,37%
|
99,27%
|
98,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,14
|
24,26
|
22,98
|
1,71
|
2,93
|
12,74
|
|
50,46
|
126,07
|
0,27
|
4,17
|
0,22
|
0,66
|
0,98
|
1,20
|
0,57
|
0,31
|
0,36
|
0,24
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,52%
|
3,06%
|
2,44%
|
18,19%
|
24,61%
|
8,89%
|
-2,15%
|
2,10%
|
0,89%
|
15,15%
|
0,28%
|
6,41%
|
4,83%
|
2,07%
|
2,36%
|
3,72%
|
3,81%
|
5,52%
|
3,85%
|
3,38%
|
|
|
-3,98%
|
-7,47%
|
-5,23%
|
13,20%
|
19,19%
|
2,34%
|
-9,23%
|
-5,65%
|
-7,47%
|
13,13%
|
-1,93%
|
3,94%
|
2,40%
|
-0,37%
|
0,03%
|
0,73%
|
0,66%
|
2,00%
|
0,09%
|
-0,89%
|
|
|
-2,54
|
-4,72
|
-3,40
|
8,76
|
9,68
|
1,10
|
-4,30
|
-2,77
|
-3,63
|
12,58
|
-1,91
|
3,89
|
2,36
|
-0,36
|
0,02
|
0,72
|
0,66
|
1,97
|
0,09
|
-0,88
|
|
|
-3,98
|
-7,47
|
-5,23
|
13,20
|
19,19
|
2,34
|
-9,23
|
-5,65
|
-7,47
|
13,13
|
-1,93
|
3,94
|
2,40
|
-0,37
|
0,03
|
0,73
|
0,66
|
2,00
|
0,09
|
-0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,30
|
0,70
|
0,70
|
0,60
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
€
32K
|
€
30K
|
€
22K
|
€
29K
|
€
30K
|
€
27K
|
€
29K
|
€
27K
|
€
28K
|
€
28K
|
€
30K
|
€
36K
|
€
26K
|
€
24K
|
€
22K
|
|
|
|
|