F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
40K
|
€
36K
|
€
64K
|
€
62K
|
€
49K
|
€
70K
|
€
161K
|
€
71K
|
€
57K
|
€
33K
|
€
44K
|
€
67K
|
€
81K
|
€
111K
|
|
|
€
26K
|
€
-26K
|
€
-43K
|
€
-42K
|
€
-8K
|
€
-18K
|
€
-21K
|
€
86K
|
€
5K
|
€
-9K
|
€
-55K
|
€
-46K
|
€
-18K
|
€
-25K
|
€
8K
|
|
|
€
-166K
|
€
-193K
|
€
-166K
|
€
-123K
|
€
-81K
|
€
-74K
|
€
-56K
|
€
-34K
|
€
-121K
|
€
-126K
|
€
-117K
|
€
-62K
|
€
-16K
|
€
2K
|
€
26K
|
|
|
€
19K
|
-
|
-
|
-
|
€
10K
|
€
7K
|
€
5K
|
€
82K
|
€
19K
|
€
8K
|
-
|
-
|
€
14K
|
€
7K
|
€
36K
|
|
|
|
€
11K
|
€
2K
|
€
16K
|
€
10K
|
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
8K
|
€
21K
|
€
34K
|
€
20K
|
|
|
€
4K
|
€
48K
|
€
62K
|
€
86K
|
€
47K
|
€
39K
|
€
56K
|
€
41K
|
€
38K
|
€
40K
|
€
63K
|
€
47K
|
€
42K
|
€
65K
|
€
61K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-10K
|
€
-27K
|
€
-23K
|
€
14K
|
€
9K
|
€
6K
|
€
116K
|
€
27K
|
€
11K
|
€
-37K
|
€
-9K
|
€
18K
|
€
10K
|
€
44K
|
|
|
€
27K
|
€
-26K
|
€
-43K
|
€
-39K
|
€
-5K
|
€
-15K
|
€
-17K
|
€
89K
|
€
10K
|
€
-5K
|
€
-54K
|
€
-41K
|
€
-14K
|
€
-22K
|
€
16K
|
|
|
€
26K
|
€
-26K
|
€
-43K
|
€
-42K
|
€
-8K
|
€
-18K
|
€
-21K
|
€
86K
|
€
5K
|
€
-9K
|
€
-55K
|
€
-46K
|
€
-18K
|
€
-25K
|
€
8K
|
|
|
|
€
2K
|
€
4K
|
€
583
|
€
9K
|
€
11K
|
€
20K
|
€
100K
|
€
16K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76
|
|
€
2K
|
€
8K
|
€
11K
|
€
1K
|
€
40
|
€
2K
|
€
253
|
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
€
6K
|
|
|
€
26K
|
€
-11K
|
€
-28K
|
€
-26K
|
€
11K
|
€
6K
|
€
2K
|
€
113K
|
€
22K
|
€
8K
|
€
-38K
|
€
-14K
|
€
14K
|
€
7K
|
€
35K
|
|
|
€
-112K
|
€
-128K
|
€
-111K
|
€
-79K
|
€
-53K
|
€
-51K
|
€
-47K
|
€
-31K
|
€
-34K
|
€
-30K
|
€
-168K
|
€
-123K
|
€
-103K
|
€
-112K
|
€
-78K
|
|
|
0
|
0,13
|
0,28
|
0,33
|
0,37
|
0,22
|
0,31
|
0,51
|
0,42
|
0,34
|
0,07
|
0,10
|
0,13
|
0,08
|
0,23
|
|
|
0
|
0,09
|
0,24
|
0,28
|
0,30
|
0,20
|
0,25
|
0,45
|
0,36
|
0,25
|
0,05
|
0,06
|
0,09
|
0,04
|
0,17
|
|
|
0
|
0,13
|
0,28
|
0,35
|
0,38
|
0,22
|
0,31
|
0,51
|
0,42
|
0,34
|
0,07
|
0,10
|
0,13
|
0,08
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241
|
€
64K
|
€
100K
|
€
110K
|
€
117K
|
€
108K
|
€
132K
|
€
151K
|
€
75K
|
€
71K
|
€
78K
|
€
95K
|
€
128K
|
€
154K
|
€
162K
|
|
|
€
166K
|
€
256K
|
€
267K
|
€
233K
|
€
198K
|
€
182K
|
€
188K
|
€
185K
|
€
196K
|
€
197K
|
€
195K
|
€
157K
|
€
144K
|
€
153K
|
€
136K
|
|
|
€
112K
|
€
147K
|
€
153K
|
€
115K
|
€
84K
|
€
66K
|
€
67K
|
€
63K
|
€
59K
|
€
46K
|
€
179K
|
€
136K
|
€
118K
|
€
122K
|
€
101K
|
|
|
€
54K
|
€
109K
|
€
114K
|
€
114K
|
€
114K
|
€
117K
|
€
120K
|
€
123K
|
€
136K
|
€
151K
|
€
16K
|
€
21K
|
€
26K
|
€
31K
|
€
35K
|
|
|
-68 936,93%
|
-302,76%
|
-165,48%
|
-111,46%
|
-69,49%
|
-68,02%
|
-42,23%
|
-22,77%
|
-160,53%
|
-177,11%
|
-149,13%
|
-65,15%
|
-12,35%
|
1,08%
|
16,17%
|
|
|
-0,32
|
-0,57
|
-0,68
|
-0,92
|
-1,40
|
-1,58
|
-2,15
|
-3,57
|
-1,13
|
-1,20
|
-0,14
|
-0,34
|
-1,64
|
18,46
|
1,34
|
|
|
6,17
|
|
|
|
14,13
|
20,02
|
29,54
|
1,59
|
7,17
|
17,20
|
|
|
7,97
|
16,05
|
3,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,93%
|
5,55%
|
16,58%
|
21,06%
|
-13,56%
|
-8,04%
|
-3,88%
|
-328,98%
|
-18,63%
|
-6,16%
|
32,36%
|
23,05%
|
-90,94%
|
429,65%
|
135,31%
|
|
|
-15,93%
|
13,67%
|
26,15%
|
33,81%
|
9,24%
|
24,46%
|
38,35%
|
-250,91%
|
-4,21%
|
6,95%
|
47,05%
|
74,39%
|
110,55%
|
-1 466,71%
|
29,04%
|
|
|
10 985,06
|
-41,38
|
-43,27
|
-37,68
|
-6,42
|
-16,64
|
-16,19
|
57,12
|
6,77
|
-12,30
|
-70,16
|
-48,47
|
-13,65
|
-15,89
|
4,70
|
|
|
-15,93
|
13,67
|
26,15
|
33,81
|
9,24
|
24,46
|
38,35
|
-250,91
|
-4,21
|
6,95
|
47,05
|
74,39
|
110,55
|
-1 466,71
|
29,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
1
|
1,40
|
1,50
|
1,20
|
1
|
1,60
|
1,80
|
1,50
|
1,20
|
1,80
|
2
|
|
|
|
€
48K
|
€
62K
|
€
43K
|
€
47K
|
€
28K
|
€
37K
|
€
34K
|
€
38K
|
€
25K
|
€
35K
|
€
31K
|
€
35K
|
€
36K
|
€
31K
|