F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
22K
|
€
22K
|
€
29K
|
€
54K
|
€
22K
|
€
33K
|
€
51K
|
€
37K
|
€
37K
|
€
35K
|
€
46K
|
|
|
€
-39K
|
€
-7K
|
€
3K
|
€
7K
|
€
5K
|
€
24K
|
€
-11K
|
€
-3K
|
€
183
|
€
-2K
|
€
-1K
|
€
6K
|
€
12K
|
|
|
€
17K
|
€
56K
|
€
63K
|
€
60K
|
€
53K
|
€
59K
|
€
36K
|
€
47K
|
€
50K
|
€
50K
|
€
52K
|
€
53K
|
€
47K
|
|
|
€
653
|
€
17K
|
€
21K
|
€
21K
|
€
28K
|
€
58K
|
€
19K
|
€
28K
|
€
32K
|
€
33K
|
€
33K
|
€
36K
|
€
49K
|
|
|
€
11K
|
€
254
|
€
513
|
€
2K
|
€
5K
|
€
9K
|
€
6K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
241,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
16K
|
€
21K
|
€
18K
|
€
26K
|
€
52K
|
€
20K
|
€
30K
|
€
35K
|
€
36K
|
€
35K
|
€
34K
|
€
46K
|
|
|
€
-36K
|
€
-5K
|
€
5K
|
€
10K
|
€
5K
|
€
30K
|
€
-10K
|
€
1K
|
€
4K
|
€
887
|
€
218
|
€
10K
|
€
18K
|
|
|
€
-39K
|
€
-7K
|
€
3K
|
€
7K
|
€
5K
|
€
24K
|
€
-11K
|
€
-3K
|
€
183
|
€
-2K
|
€
-1K
|
€
6K
|
€
12K
|
|
|
€
-50K
|
€
6K
|
€
83K
|
€
-6K
|
€
17K
|
€
8K
|
€
18K
|
€
8K
|
€
34K
|
€
26K
|
€
74K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
6K
|
€
15K
|
€
31K
|
€
47K
|
€
52K
|
€
7K
|
€
10K
|
€
10K
|
€
22K
|
€
16K
|
€
26K
|
€
38K
|
|
|
€
-23K
|
€
14K
|
€
19K
|
€
15K
|
€
26K
|
€
46K
|
€
19K
|
€
26K
|
€
31K
|
€
33K
|
€
34K
|
€
30K
|
€
40K
|
|
|
€
17K
|
€
11K
|
€
15K
|
€
47K
|
€
30K
|
€
27K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
7K
|
€
5K
|
€
27K
|
€
20K
|
|
|
1,40
|
1,37
|
1,42
|
2,55
|
1,75
|
1,67
|
0,75
|
0,75
|
0,73
|
1,28
|
1,27
|
2,87
|
1,69
|
|
|
1,40
|
0,93
|
1,14
|
2,27
|
1,43
|
1,42
|
0,52
|
0,48
|
0,54
|
0,99
|
0,95
|
2,24
|
1,35
|
|
|
1,40
|
1,42
|
1,42
|
2,55
|
1,75
|
1,67
|
0,77
|
0,75
|
0,75
|
1,34
|
1,27
|
2,90
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
109K
|
€
133K
|
€
91K
|
€
98K
|
€
101K
|
€
76K
|
€
89K
|
€
109K
|
€
109K
|
€
110K
|
€
89K
|
€
103K
|
|
|
€
44K
|
€
53K
|
€
69K
|
€
31K
|
€
45K
|
€
41K
|
€
40K
|
€
42K
|
€
59K
|
€
59K
|
€
58K
|
€
36K
|
€
56K
|
|
|
€
44K
|
€
30K
|
€
36K
|
€
30K
|
€
40K
|
€
41K
|
€
37K
|
€
38K
|
€
40K
|
€
24K
|
€
19K
|
€
14K
|
€
29K
|
|
|
-
|
€
22K
|
€
33K
|
€
862
|
€
5K
|
|
€
2K
|
€
4K
|
€
18K
|
€
33K
|
€
39K
|
€
21K
|
€
28K
|
|
|
28,46%
|
51,53%
|
47,70%
|
65,73%
|
54,24%
|
59,18%
|
47,37%
|
52,96%
|
45,72%
|
45,84%
|
47,05%
|
59,85%
|
45,31%
|
|
|
0
|
0,39
|
0,52
|
0,01
|
0,10
|
|
0,05
|
0,08
|
0,37
|
0,67
|
0,75
|
0,40
|
0,59
|
|
|
|
3,26
|
3,36
|
1,69
|
1,69
|
0,78
|
1,98
|
1,40
|
1,68
|
1,64
|
1,65
|
1,04
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-130,59%
|
25,33%
|
29,84%
|
25,72%
|
48,72%
|
77,34%
|
53,20%
|
54,67%
|
62,40%
|
66,24%
|
65,33%
|
57,37%
|
85,02%
|
|
|
-222,37%
|
-12,60%
|
5,09%
|
11,73%
|
8,58%
|
39,75%
|
-31,71%
|
-5,79%
|
0,37%
|
-3,97%
|
-2,55%
|
11,91%
|
25,10%
|
|
|
-63,29
|
-6,49
|
2,43
|
7,71
|
4,65
|
23,52
|
-15,02
|
-3,07
|
0,17
|
-1,82
|
-1,20
|
7,13
|
11,37
|
|
|
-222,37
|
-12,60
|
5,09
|
11,73
|
8,58
|
39,75
|
-31,71
|
-5,79
|
0,37
|
-3,97
|
-2,55
|
11,91
|
25,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|