F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
160K
|
€
130K
|
€
106K
|
€
92K
|
€
81K
|
€
171K
|
€
44K
|
€
53K
|
€
54K
|
€
-32K
|
€
49K
|
€
10K
|
€
-34K
|
|
|
€
16K
|
€
102K
|
€
45K
|
€
55K
|
€
16K
|
€
32K
|
€
101K
|
€
13K
|
€
28K
|
€
30K
|
€
-33K
|
€
40K
|
€
3K
|
€
-37K
|
|
|
€
373K
|
€
357K
|
€
255K
|
€
210K
|
€
156K
|
€
139K
|
€
107K
|
€
62K
|
€
49K
|
€
21K
|
€
-21K
|
€
13K
|
€
-27K
|
€
-30K
|
|
|
€
36K
|
€
138K
|
€
114K
|
€
70K
|
€
68K
|
€
70K
|
€
146K
|
€
40K
|
€
48K
|
€
43K
|
-
|
€
39K
|
€
6K
|
-
|
|
|
€
156K
|
€
16K
|
€
16K
|
€
18K
|
€
20K
|
€
77K
|
€
69K
|
€
2K
|
€
9K
|
|
€
5K
|
€
18K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
54,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
156K
|
€
130K
|
€
78K
|
€
89K
|
€
76K
|
€
167K
|
€
43K
|
€
53K
|
€
53K
|
€
-33K
|
€
48K
|
€
9K
|
€
-35K
|
|
|
€
-5K
|
€
107K
|
€
77K
|
€
70K
|
€
37K
|
€
43K
|
€
150K
|
€
26K
|
€
53K
|
€
32K
|
€
-33K
|
€
42K
|
€
3K
|
€
-36K
|
|
|
€
16K
|
€
102K
|
€
45K
|
€
55K
|
€
16K
|
€
32K
|
€
101K
|
€
13K
|
€
28K
|
€
30K
|
€
-33K
|
€
40K
|
€
3K
|
€
-37K
|
|
|
€
-529K
|
€
0
|
€
216K
|
€
875K
|
€
302K
|
€
110K
|
€
0
|
|
|
|
|
€
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304
|
€
9K
|
€
27
|
€
23K
|
€
17K
|
€
11K
|
€
201K
|
€
29K
|
€
109K
|
€
4K
|
€
46
|
€
21K
|
€
2K
|
€
715
|
|
|
€
48K
|
€
151K
|
€
98K
|
€
62K
|
€
69K
|
€
66K
|
€
117K
|
€
29K
|
€
28K
|
€
50K
|
€
-33K
|
€
46K
|
€
9K
|
€
-35K
|
|
|
€
86K
|
€
-448K
|
€
-556K
|
€
-364K
|
€
-206K
|
€
61K
|
€
63K
|
€
20K
|
€
49K
|
€
2K
|
€
-21K
|
€
7K
|
€
-39K
|
€
-31K
|
|
|
1,38
|
0,21
|
0,07
|
0,26
|
0,47
|
1,26
|
1,29
|
1,24
|
1,47
|
1,03
|
0,82
|
1,05
|
0,71
|
0,06
|
|
|
1,38
|
0,21
|
0,07
|
0,26
|
0,47
|
1,26
|
1,29
|
1,24
|
1,47
|
0,46
|
0,82
|
1,05
|
0,71
|
0,06
|
|
|
1,38
|
0,21
|
0,07
|
0,29
|
0,47
|
1,26
|
1,29
|
1,24
|
1,47
|
1,03
|
0,82
|
1,05
|
0,71
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,48M
|
€
1,45M
|
€
1,37M
|
€
558K
|
€
424K
|
€
330K
|
€
168K
|
€
154K
|
€
114K
|
€
93K
|
€
150K
|
€
107K
|
€
2K
|
|
|
€
736K
|
€
1,12M
|
€
1,19M
|
€
1,16M
|
€
403K
|
€
285K
|
€
223K
|
€
107K
|
€
105K
|
€
92K
|
€
114K
|
€
138K
|
€
134K
|
€
33K
|
|
|
€
227K
|
€
569K
|
€
597K
|
€
429K
|
€
389K
|
€
237K
|
€
216K
|
€
82K
|
€
105K
|
€
70K
|
€
114K
|
€
138K
|
€
134K
|
€
33K
|
|
|
€
509K
|
€
553K
|
€
595K
|
€
669K
|
€
14K
|
€
48K
|
€
6K
|
€
25K
|
|
€
23K
|
|
|
|
|
|
|
33,65%
|
24,16%
|
17,61%
|
15,36%
|
27,85%
|
32,82%
|
32,45%
|
36,60%
|
31,75%
|
18,84%
|
-22,03%
|
8,37%
|
-25,36%
|
-1 368,40%
|
|
|
1,36
|
1,55
|
2,34
|
3,18
|
0,09
|
0,34
|
0,06
|
0,41
|
|
1,05
|
|
|
|
|
|
|
27,31
|
7,21
|
9,16
|
14,89
|
4,53
|
3,74
|
1,33
|
2,47
|
2
|
1,74
|
|
2,86
|
14,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,98%
|
42,36%
|
38,30%
|
29,73%
|
44,08%
|
47,31%
|
109,53%
|
47,55%
|
56,17%
|
235,14%
|
160,70%
|
362,44%
|
-33,78%
|
115,38%
|
|
|
4,30%
|
28,67%
|
17,52%
|
26,00%
|
10,50%
|
23,10%
|
93,91%
|
20,37%
|
56,17%
|
138,00%
|
161,22%
|
315,25%
|
-11,85%
|
120,46%
|
|
|
1,45
|
6,93
|
3,08
|
3,99
|
2,92
|
7,58
|
30,48
|
7,46
|
17,83
|
26,00
|
-35,52
|
26,40
|
3,01
|
-1 648,39
|
|
|
4,30
|
28,67
|
17,52
|
26,00
|
10,50
|
23,10
|
93,91
|
20,37
|
56,17
|
138,00
|
161,22
|
315,25
|
-11,85
|
120,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|