F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
352K
|
|
|
|
|
€
45K
|
€
61K
|
€
90K
|
€
97K
|
€
99K
|
€
95K
|
|
|
28,67%
|
|
|
|
|
|
-27,17%
|
-31,38%
|
-7,14%
|
-2,80%
|
4,36%
|
|
|
|
€
50K
|
€
56K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
3K
|
€
-675
|
€
3K
|
€
10K
|
€
4K
|
€
5K
|
€
4K
|
|
|
€
40K
|
€
40K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-33
|
€
-5K
|
€
-810
|
€
6K
|
€
113
|
€
338
|
€
-107
|
|
|
€
74K
|
€
34K
|
€
-6K
|
€
-2K
|
€
3K
|
€
8K
|
€
8K
|
€
13K
|
€
14K
|
€
8K
|
€
8K
|
€
8K
|
|
|
€
95K
|
€
101K
|
-
|
-
|
€
143
|
€
405
|
€
2K
|
€
3K
|
€
12K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
18K
|
€
17K
|
|
|
€
33
|
€
33
|
€
598
|
€
594
|
€
438
|
€
287
|
€
142
|
€
562
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
138
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
56K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-545
|
€
-5K
|
€
-720
|
€
6K
|
€
167
|
€
485
|
€
1
|
|
|
10,95%
|
15,90%
|
|
|
|
|
-10,47%
|
-1,17%
|
6,31%
|
0,17%
|
0,49%
|
0,00%
|
|
|
€
50K
|
€
56K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-545
|
€
-5K
|
€
-720
|
€
6K
|
€
167
|
€
382
|
€
-103
|
|
|
€
40K
|
€
40K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-33
|
€
-5K
|
€
-810
|
€
6K
|
€
113
|
€
338
|
€
-107
|
|
|
8,92%
|
11,42%
|
|
|
|
|
-10,63%
|
-1,32%
|
6,23%
|
0,12%
|
0,34%
|
-0,11%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
14K
|
€
5
|
€
823
|
€
493
|
€
4K
|
€
11K
|
€
1K
|
€
3K
|
€
3K
|
€
10K
|
€
7K
|
|
|
€
40K
|
€
40K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-33
|
€
-5K
|
€
-810
|
€
6K
|
€
113
|
€
441
|
€
-4
|
|
|
€
74K
|
€
34K
|
€
-6K
|
€
-2K
|
€
3K
|
€
8K
|
€
8K
|
€
13K
|
€
14K
|
€
8K
|
€
8K
|
€
8K
|
|
|
3,41
|
2,37
|
0
|
0,84
|
3,01
|
2,05
|
1,66
|
2,26
|
1,76
|
1,43
|
1,26
|
1,35
|
|
|
3,41
|
2,37
|
0
|
0,80
|
2,21
|
1,90
|
1,56
|
2,12
|
1,72
|
1,32
|
1,19
|
1,20
|
|
|
3,41
|
2,37
|
0
|
0,84
|
3,01
|
2,05
|
1,66
|
2,26
|
1,76
|
1,43
|
1,26
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
59K
|
€
5
|
€
11K
|
€
4K
|
€
16K
|
€
21K
|
€
23K
|
€
32K
|
€
28K
|
€
40K
|
€
30K
|
|
|
€
31K
|
€
25K
|
€
6K
|
€
13K
|
€
1K
|
€
8K
|
€
13K
|
€
10K
|
€
18K
|
€
19K
|
€
32K
|
€
22K
|
|
|
€
31K
|
€
25K
|
€
6K
|
€
13K
|
€
1K
|
€
8K
|
€
13K
|
€
10K
|
€
18K
|
€
19K
|
€
32K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,67%
|
57,83%
|
-111 045,57%
|
-19,51%
|
66,81%
|
51,18%
|
39,78%
|
55,78%
|
43,12%
|
30,22%
|
20,63%
|
26,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
0,45
|
|
|
|
|
|
|
3,24
|
114,89
|
65,12
|
44 554,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,18%
|
117,63%
|
65,83%
|
242,16%
|
-183,87%
|
-0,40%
|
-57,15%
|
-6,19%
|
40,16%
|
1,36%
|
5,38%
|
-0,05%
|
|
|
54,18%
|
117,63%
|
65,83%
|
242,16%
|
-183,87%
|
-0,40%
|
-57,15%
|
-6,19%
|
40,16%
|
1,36%
|
4,12%
|
-1,36%
|
|
|
38,29
|
68,03
|
-73 096,13
|
-47,24
|
-122,85
|
-0,20
|
-22,73
|
-3,45
|
17,32
|
0,41
|
0,85
|
-0,35
|
|
|
54,18
|
117,63
|
65,83
|
242,16
|
-183,87
|
-0,40
|
-57,15
|
-6,19
|
40,16
|
1,36
|
4,12
|
-1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,97
|
46,78
|
|
|
|
|
56,12
|
122,11
|
115,37
|
82,82
|
102,37
|
73,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,97
|
46,78
|
|
|
|
|
56,12
|
122,11
|
115,37
|
82,82
|
102,37
|
73,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|