FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-771
|
€
-211
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
318
|
€
2K
|
€
4K
|
€
-2K
|
€
-7K
|
€
-503
|
|
|
€
-771
|
€
-211
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-724
|
€
-247
|
€
2K
|
€
-5K
|
€
-10K
|
€
-4K
|
|
|
€
-34K
|
€
-33K
|
€
-33K
|
€
-31K
|
€
-27K
|
€
-23K
|
€
-19K
|
€
-14K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-13K
|
€
-7K
|
€
2K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
5K
|
€
2K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
€
27
|
€
123
|
€
242
|
€
29
|
|
€
121
|
€
253
|
€
310
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-771
|
€
-211
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-29
|
€
2K
|
€
3K
|
€
-3K
|
€
-8K
|
€
-2K
|
|
|
€
-771
|
€
-211
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-29
|
€
2K
|
€
3K
|
€
-3K
|
€
-8K
|
€
-2K
|
|
|
€
-771
|
€
-211
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-724
|
€
-247
|
€
2K
|
€
-5K
|
€
-10K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
9
|
|
€
10
|
€
203
|
€
36
|
€
156
|
€
575
|
€
73
|
€
79
|
€
922
|
€
334
|
|
|
€
-771
|
€
-211
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-724
|
€
-60
|
€
3K
|
€
-5K
|
€
-10K
|
€
-4K
|
|
|
|
€
-33K
|
€
-33K
|
€
-31K
|
€
-27K
|
€
-23K
|
€
-19K
|
€
-14K
|
€
-11K
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-8K
|
€
2K
|
|
|
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,06
|
0,05
|
0,08
|
0,37
|
0,40
|
0,33
|
0,61
|
1,08
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,02
|
0,04
|
0,33
|
0,38
|
0,31
|
0,55
|
0,92
|
|
|
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,06
|
0,05
|
0,08
|
0,38
|
0,42
|
0,34
|
0,64
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
€
548
|
€
584
|
€
575
|
€
585
|
€
1K
|
€
803
|
€
1K
|
€
6K
|
€
7K
|
€
7K
|
€
12K
|
€
30K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
31K
|
€
27K
|
€
23K
|
€
20K
|
€
15K
|
€
12K
|
€
17K
|
€
18K
|
€
20K
|
€
20K
|
€
28K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
31K
|
€
27K
|
€
23K
|
€
20K
|
€
15K
|
€
12K
|
€
16K
|
€
17K
|
€
19K
|
€
19K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6 689,40%
|
-6 064,96%
|
-5 247,43%
|
-4 644,00%
|
-3 901,37%
|
-1 507,02%
|
-1 736,11%
|
-1 117,57%
|
-171,58%
|
-145,61%
|
-184,10%
|
-59,22%
|
7,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,63
|
5,32
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,25%
|
0,63%
|
7,80%
|
12,86%
|
14,53%
|
18,12%
|
25,40%
|
18,31%
|
6,36%
|
0,56%
|
-24,71%
|
39,25%
|
128,57%
|
-176,54%
|
|
|
2,25%
|
0,63%
|
7,80%
|
12,86%
|
14,53%
|
18,12%
|
25,40%
|
18,31%
|
6,36%
|
2,32%
|
-21,68%
|
41,75%
|
130,33%
|
-176,54%
|
|
|
|
-42,20
|
-472,81
|
-675
|
-674,78
|
-707,01
|
-382,74
|
-317,93
|
-71,05
|
-3,97
|
31,56
|
-76,86
|
-77,18
|
-13,12
|
|
|
2,25
|
0,63
|
7,80
|
12,86
|
14,53
|
18,12
|
25,40
|
18,31
|
6,36
|
2,32
|
-21,68
|
41,75
|
130,33
|
-176,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,67
|
0,78
|
3,95
|
16,59
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,67
|
0,78
|
3,95
|
16,59
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|