F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
19K
|
€
19K
|
€
12K
|
€
15K
|
€
22K
|
€
21K
|
€
17K
|
€
15K
|
€
16K
|
€
2K
|
€
22K
|
€
21K
|
€
26K
|
€
27K
|
€
27K
|
€
25K
|
|
|
€
84
|
€
-509
|
€
482
|
€
-87
|
€
-7K
|
€
-4K
|
€
1K
|
€
-3K
|
€
2K
|
€
-6K
|
€
-6K
|
€
-27K
|
€
-13K
|
€
-16K
|
€
-3K
|
€
-351
|
€
-5K
|
€
-1K
|
|
|
€
216K
|
€
216K
|
€
216K
|
€
216K
|
€
216K
|
€
220K
|
€
220K
|
€
219K
|
€
341K
|
€
339K
|
€
345K
|
€
351K
|
€
378K
|
€
391K
|
€
306K
|
€
309K
|
€
309K
|
€
314K
|
|
|
€
22K
|
€
20K
|
€
21K
|
€
22K
|
€
16K
|
€
18K
|
€
25K
|
€
20K
|
€
30K
|
€
27K
|
€
29K
|
€
16K
|
€
32K
|
€
30K
|
€
32K
|
€
36K
|
€
32K
|
€
30K
|
|
|
€
804
|
€
610
|
€
820
|
€
1K
|
€
900
|
€
884
|
€
1K
|
€
1K
|
€
505
|
€
267
|
€
402
|
€
1K
|
€
3K
|
€
2K
|
€
973
|
€
934
|
€
900
|
€
865
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
12K
|
€
14K
|
€
14K
|
€
8K
|
€
10K
|
€
18K
|
€
12K
|
€
13K
|
€
11K
|
€
12K
|
€
-2K
|
€
18K
|
€
16K
|
€
23K
|
€
26K
|
€
22K
|
€
19K
|
|
|
€
914
|
€
-82
|
€
2K
|
€
2K
|
€
-5K
|
€
-3K
|
€
4K
|
€
-2K
|
€
429
|
€
-7K
|
€
-6K
|
€
-24K
|
€
-9K
|
€
-13K
|
€
1K
|
€
4K
|
€
-379
|
€
-3K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
-4K
|
€
-1K
|
€
4K
|
€
-552
|
€
4K
|
€
-3K
|
€
-3K
|
€
-24K
|
€
-10K
|
€
-13K
|
€
104
|
€
3K
|
€
-2K
|
€
2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
-
|
-
|
€
6K
|
€
5K
|
-
|
€
1K
|
€
629
|
€
-1
|
€
44K
|
-
|
-
|
€
3K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
26K
|
€
15K
|
€
54K
|
€
36K
|
€
29K
|
€
22K
|
€
60K
|
€
54K
|
€
52K
|
€
54K
|
€
95K
|
€
148K
|
€
133K
|
€
73K
|
€
52K
|
€
30K
|
€
11K
|
|
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
7K
|
€
9K
|
€
15K
|
€
10K
|
€
15K
|
€
12K
|
€
13K
|
€
-4K
|
€
14K
|
€
12K
|
€
18K
|
€
22K
|
€
18K
|
€
21K
|
|
|
€
15K
|
€
4K
|
€
-7K
|
€
-18K
|
€
-30K
|
€
-36K
|
€
-44K
|
€
-58K
|
€
58K
|
€
50K
|
€
39K
|
€
29K
|
€
35K
|
€
23K
|
€
-44K
|
€
-61K
|
€
-81K
|
€
-93K
|
|
|
1,59
|
1,18
|
0,71
|
0,75
|
0,55
|
0,46
|
0,34
|
0,52
|
115,75
|
16,84
|
3,45
|
1,44
|
1,31
|
1,20
|
0,63
|
0,47
|
0,28
|
0,12
|
|
|
1,59
|
1,18
|
0,71
|
0,75
|
0,55
|
0,46
|
0,34
|
0,52
|
115,75
|
16,84
|
3,45
|
1,44
|
1,31
|
1,20
|
0,63
|
0,47
|
0,28
|
0,12
|
|
|
1,59
|
1,18
|
0,71
|
0,75
|
0,55
|
0,46
|
0,34
|
0,52
|
115,75
|
16,84
|
3,45
|
1,44
|
1,31
|
1,20
|
0,63
|
0,47
|
0,28
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
254K
|
€
254K
|
€
306K
|
€
301K
|
€
307K
|
€
314K
|
€
366K
|
€
371K
|
€
374K
|
€
395K
|
€
453K
|
€
529K
|
€
541K
|
€
465K
|
€
465K
|
€
465K
|
€
465K
|
|
|
€
25K
|
€
23K
|
€
22K
|
€
73K
|
€
67K
|
€
66K
|
€
67K
|
€
119K
|
€
505
|
€
3K
|
€
16K
|
€
67K
|
€
115K
|
€
112K
|
€
119K
|
€
114K
|
€
112K
|
€
106K
|
|
|
€
25K
|
€
23K
|
€
22K
|
€
73K
|
€
67K
|
€
66K
|
€
67K
|
€
119K
|
€
505
|
€
3K
|
€
16K
|
€
67K
|
€
115K
|
€
112K
|
€
119K
|
€
114K
|
€
112K
|
€
106K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,75%
|
85,01%
|
85,07%
|
70,58%
|
71,77%
|
71,47%
|
70,07%
|
59,64%
|
91,68%
|
90,62%
|
87,47%
|
77,57%
|
71,38%
|
72,22%
|
65,83%
|
66,53%
|
66,61%
|
67,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,99
|
1,92
|
1,57
|
5,06
|
8,06
|
6,28
|
3,74
|
9,69
|
0,04
|
0,28
|
1,32
|
|
6,39
|
7,14
|
5,27
|
4,33
|
5,05
|
5,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,49%
|
5,44%
|
6,00%
|
5,84%
|
3,17%
|
4,23%
|
6,99%
|
4,79%
|
4,28%
|
3,60%
|
3,71%
|
-1,18%
|
3,77%
|
3,14%
|
5,86%
|
6,98%
|
5,69%
|
6,55%
|
|
|
0,04%
|
-0,24%
|
0,22%
|
-0,04%
|
-3,19%
|
-2,02%
|
0,66%
|
-1,58%
|
0,46%
|
-1,86%
|
-1,65%
|
-7,59%
|
-3,47%
|
-4,14%
|
-1,02%
|
-0,11%
|
-1,59%
|
-0,41%
|
|
|
0,03
|
-0,20
|
0,19
|
-0,03
|
-2,29
|
-1,44
|
0,46
|
-0,94
|
0,42
|
-1,68
|
-1,45
|
-5,89
|
-2,48
|
-2,99
|
-0,67
|
-0,08
|
-1,06
|
-0,27
|
|
|
0,04
|
-0,24
|
0,22
|
-0,04
|
-3,19
|
-2,02
|
0,66
|
-1,58
|
0,46
|
-1,86
|
-1,65
|
-7,59
|
-3,47
|
-4,14
|
-1,02
|
-0,11
|
-1,59
|
-0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|