FV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
845
|
€
10K
|
€
3K
|
€
3K
|
€
67K
|
€
30K
|
€
53K
|
€
72K
|
€
63K
|
€
73K
|
€
93K
|
€
165K
|
|
|
€
-13K
|
€
-3K
|
€
3K
|
€
-2K
|
€
3K
|
€
35K
|
€
13K
|
€
30K
|
€
47K
|
€
41K
|
€
41K
|
€
58K
|
€
102K
|
|
|
€
337K
|
€
350K
|
€
353K
|
€
349K
|
€
351K
|
€
348K
|
€
313K
|
€
300K
|
€
270K
|
€
223K
|
€
183K
|
€
141K
|
€
84K
|
|
|
€
16K
|
€
17K
|
€
26K
|
€
19K
|
€
19K
|
€
80K
|
€
43K
|
€
66K
|
€
90K
|
€
77K
|
€
86K
|
€
106K
|
€
178K
|
|
|
€
506
|
€
6K
|
€
7K
|
€
4K
|
€
6K
|
€
47K
|
€
9K
|
€
19K
|
€
1K
|
€
21K
|
€
54K
|
€
92K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
€
415
|
|
€
383
|
€
36
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
24,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-145
|
€
9K
|
€
2K
|
€
2K
|
€
65K
|
€
29K
|
€
53K
|
€
71K
|
€
61K
|
€
72K
|
€
93K
|
€
165K
|
|
|
€
-12K
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
€
64K
|
€
24K
|
€
47K
|
€
68K
|
€
57K
|
€
66K
|
€
88K
|
€
162K
|
|
|
€
-13K
|
€
-3K
|
€
3K
|
€
-2K
|
€
3K
|
€
35K
|
€
13K
|
€
30K
|
€
47K
|
€
41K
|
€
41K
|
€
58K
|
€
102K
|
|
|
|
€
0
|
|
|
|
|
-
|
€
14K
|
€
-863
|
€
2K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
344K
|
€
311K
|
€
333K
|
€
329K
|
€
319K
|
€
310K
|
€
302K
|
€
253K
|
€
204K
|
€
198K
|
€
205K
|
€
139K
|
|
|
€
-10K
|
€
-480
|
€
6K
|
€
-2K
|
€
3K
|
€
36K
|
€
18K
|
€
36K
|
€
50K
|
€
45K
|
€
47K
|
€
62K
|
€
105K
|
|
|
€
337K
|
€
348K
|
€
348K
|
€
349K
|
€
351K
|
€
348K
|
€
308K
|
€
291K
|
€
269K
|
€
218K
|
€
176K
|
€
135K
|
€
78K
|
|
|
67,74
|
35,35
|
35,20
|
51,83
|
42,30
|
7,79
|
25,63
|
12,32
|
33,38
|
8,78
|
3,82
|
2,40
|
1,80
|
|
|
67,74
|
35,35
|
35,20
|
51,83
|
42,30
|
7,79
|
25,63
|
12,32
|
33,38
|
8,78
|
3,82
|
2,40
|
1,80
|
|
|
67,74
|
35,35
|
35,36
|
51,83
|
42,30
|
7,79
|
25,63
|
12,32
|
33,38
|
8,78
|
3,82
|
2,40
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
342K
|
€
360K
|
€
363K
|
€
356K
|
€
359K
|
€
399K
|
€
326K
|
€
326K
|
€
278K
|
€
252K
|
€
245K
|
€
238K
|
€
181K
|
|
|
€
5K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
51K
|
€
13K
|
€
26K
|
€
8K
|
€
28K
|
€
62K
|
€
97K
|
€
97K
|
|
|
€
5K
|
€
10K
|
€
10K
|
€
7K
|
€
8K
|
€
51K
|
€
13K
|
€
26K
|
€
8K
|
€
28K
|
€
62K
|
€
97K
|
€
97K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,52%
|
97,19%
|
97,19%
|
98,07%
|
97,64%
|
87,16%
|
96,16%
|
92,12%
|
97,01%
|
88,84%
|
74,60%
|
59,41%
|
46,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,13
|
3,25
|
3,81
|
0,79
|
0,43
|
0,49
|
0,12
|
0,46
|
0,87
|
1,04
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,08%
|
-0,14%
|
1,58%
|
-0,51%
|
0,79%
|
10,22%
|
5,59%
|
11,98%
|
18,57%
|
20,03%
|
25,81%
|
44,03%
|
125,82%
|
|
|
-3,71%
|
-0,74%
|
0,98%
|
-0,51%
|
0,79%
|
10,03%
|
4,05%
|
10,13%
|
17,25%
|
18,23%
|
22,60%
|
40,95%
|
122,45%
|
|
|
-3,65
|
-0,72
|
0,95
|
-0,50
|
0,77
|
8,74
|
3,90
|
9,33
|
16,73
|
16,20
|
16,86
|
24,33
|
56,57
|
|
|
-3,71
|
-0,74
|
0,98
|
-0,51
|
0,79
|
10,03
|
4,05
|
10,13
|
17,25
|
18,23
|
22,60
|
40,95
|
122,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|