F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
11K
|
€
29K
|
€
11K
|
€
41K
|
€
7K
|
€
-1K
|
€
3K
|
€
-7K
|
€
2K
|
€
-11K
|
€
6K
|
€
7K
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
-23K
|
€
4K
|
€
18K
|
€
4K
|
€
28K
|
€
3K
|
€
-4K
|
€
3K
|
€
-10K
|
€
1K
|
€
-10K
|
€
414
|
€
616
|
€
-2K
|
€
-3K
|
€
-5K
|
|
|
€
17K
|
€
40K
|
€
36K
|
€
18K
|
€
14K
|
€
-14K
|
€
-17K
|
€
-13K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
|
|
€
824
|
€
12K
|
€
32K
|
€
10K
|
€
33K
|
€
5K
|
-
|
€
4K
|
-
|
€
1K
|
-
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
5K
|
|
|
-
|
€
699
|
€
8K
|
|
€
917
|
|
€
2K
|
€
623
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
10K
|
€
28K
|
€
11K
|
€
40K
|
€
7K
|
€
-1K
|
€
5K
|
€
-7K
|
€
2K
|
€
-8K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
7K
|
|
|
€
-23K
|
€
7K
|
€
25K
|
€
7K
|
€
38K
|
€
5K
|
€
-3K
|
€
3K
|
€
-10K
|
€
2K
|
€
-8K
|
€
464
|
€
3K
|
€
-191
|
€
-2K
|
€
3K
|
|
|
€
-23K
|
€
4K
|
€
18K
|
€
4K
|
€
28K
|
€
3K
|
€
-4K
|
€
3K
|
€
-10K
|
€
1K
|
€
-10K
|
€
414
|
€
616
|
€
-2K
|
€
-3K
|
€
-5K
|
|
|
€
2K
|
€
0
|
-
|
-
|
€
11K
|
€
6K
|
€
0
|
€
661
|
|
|
-
|
-
|
€
2K
|
€
582
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
41K
|
€
62K
|
€
36K
|
€
6K
|
€
13K
|
€
16K
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
12K
|
€
4K
|
€
4K
|
€
37K
|
€
22K
|
|
|
€
-20K
|
€
8K
|
€
22K
|
€
8K
|
€
30K
|
€
4K
|
€
-3K
|
€
957
|
€
-7K
|
€
2K
|
€
-13K
|
€
5K
|
€
4K
|
€
1K
|
€
475
|
€
1K
|
|
|
€
13K
|
€
35K
|
€
27K
|
€
6K
|
€
-2K
|
€
-21K
|
€
-18K
|
€
-15K
|
€
-16K
|
€
-2K
|
€
-4K
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
6K
|
|
|
2,90
|
5,78
|
1,77
|
1,16
|
0,93
|
0,45
|
0,49
|
0,54
|
0,43
|
0,92
|
0,81
|
1,97
|
1,67
|
1,11
|
1,05
|
1,24
|
|
|
2,90
|
5,78
|
1,77
|
1,16
|
0,93
|
0,45
|
0,49
|
0,54
|
0,43
|
0,92
|
0,81
|
1,97
|
1,67
|
1,11
|
1,05
|
1,24
|
|
|
2,90
|
5,78
|
1,77
|
1,16
|
0,93
|
0,45
|
0,49
|
0,54
|
0,43
|
0,92
|
0,81
|
1,97
|
1,67
|
1,11
|
1,06
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
48K
|
€
72K
|
€
54K
|
€
48K
|
€
24K
|
€
19K
|
€
21K
|
€
16K
|
€
20K
|
€
15K
|
€
21K
|
€
14K
|
€
29K
|
€
49K
|
€
37K
|
|
|
€
7K
|
€
7K
|
€
35K
|
€
35K
|
€
34K
|
€
38K
|
€
36K
|
€
34K
|
€
28K
|
€
22K
|
€
18K
|
€
10K
|
€
7K
|
€
24K
|
€
42K
|
€
27K
|
|
|
€
7K
|
€
7K
|
€
35K
|
€
35K
|
€
34K
|
€
38K
|
€
36K
|
€
34K
|
€
28K
|
€
22K
|
€
18K
|
€
10K
|
€
7K
|
€
24K
|
€
42K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,05%
|
84,66%
|
50,70%
|
34,29%
|
29,19%
|
-58,45%
|
-86,20%
|
-60,34%
|
-95,47%
|
-26,06%
|
-45,18%
|
17,43%
|
23,61%
|
9,07%
|
9,08%
|
20,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,71
|
1,24
|
3,31
|
0,85
|
5,79
|
|
6,74
|
|
11,99
|
|
5,70
|
1,31
|
8,85
|
22,50
|
4,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-118,03%
|
18,86%
|
59,23%
|
43,43%
|
210,79%
|
-28,17%
|
17,76%
|
-7,53%
|
48,49%
|
-33,72%
|
199,34%
|
144,30%
|
120,92%
|
38,71%
|
10,66%
|
19,22%
|
|
|
-139,04%
|
9,90%
|
49,28%
|
23,82%
|
199,20%
|
-20,41%
|
24,37%
|
-20,51%
|
65,76%
|
-28,07%
|
154,10%
|
11,41%
|
19,13%
|
-71,08%
|
-69,89%
|
-63,99%
|
|
|
-98,79
|
8,38
|
24,98
|
8,17
|
58,14
|
11,93
|
-21,01
|
12,38
|
-62,79
|
7,31
|
-69,63
|
1,99
|
4,52
|
-6,45
|
-6,35
|
-13,03
|
|
|
-139,04
|
9,90
|
49,28
|
23,82
|
199,20
|
-20,41
|
24,37
|
-20,51
|
65,76
|
-28,07
|
154,10
|
11,41
|
19,13
|
-71,08
|
-69,89
|
-63,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|