F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
35K
|
€
36K
|
€
31K
|
€
20K
|
€
37K
|
€
27K
|
€
19K
|
€
42K
|
€
33K
|
€
32K
|
€
29K
|
€
47K
|
€
61K
|
€
48K
|
€
42K
|
€
37K
|
€
25K
|
€
22K
|
€
28K
|
|
|
€
20K
|
€
17K
|
€
14K
|
€
16K
|
€
9K
|
€
22K
|
€
14K
|
€
7K
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
23K
|
€
32K
|
€
23K
|
€
23K
|
€
19K
|
€
12K
|
€
9K
|
€
5K
|
|
|
€
237K
|
€
254K
|
€
258K
|
€
244K
|
€
228K
|
€
218K
|
€
196K
|
€
183K
|
€
176K
|
€
155K
|
€
136K
|
€
118K
|
€
167K
|
€
144K
|
€
112K
|
€
89K
|
€
66K
|
€
41K
|
€
21K
|
€
12K
|
|
|
€
51K
|
€
46K
|
€
47K
|
€
41K
|
€
29K
|
€
46K
|
€
36K
|
€
27K
|
€
48K
|
€
39K
|
€
37K
|
€
33K
|
€
54K
|
€
72K
|
€
56K
|
€
47K
|
€
43K
|
€
28K
|
€
21K
|
€
22K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
3K
|
€
8K
|
€
13K
|
€
3K
|
€
13K
|
€
5K
|
€
6K
|
€
20K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
9K
|
€
6K
|
€
3K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
182,72%
|
125,76%
|
|
|
|
|
|
|
|
|
|
415,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
35K
|
€
35K
|
€
30K
|
€
19K
|
€
37K
|
€
27K
|
€
18K
|
€
40K
|
€
32K
|
€
31K
|
€
28K
|
€
46K
|
€
60K
|
€
47K
|
€
40K
|
€
37K
|
€
24K
|
€
21K
|
€
24K
|
|
|
€
28K
|
€
22K
|
€
22K
|
€
27K
|
€
16K
|
€
31K
|
€
20K
|
€
12K
|
€
34K
|
€
26K
|
€
24K
|
€
22K
|
€
32K
|
€
46K
|
€
33K
|
€
28K
|
€
30K
|
€
18K
|
€
14K
|
€
18K
|
|
|
€
20K
|
€
17K
|
€
14K
|
€
16K
|
€
9K
|
€
22K
|
€
14K
|
€
7K
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
23K
|
€
32K
|
€
23K
|
€
23K
|
€
19K
|
€
12K
|
€
9K
|
€
5K
|
|
|
€
6K
|
-
|
€
5K
|
€
52K
|
-
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
€
3K
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
23K
|
€
58K
|
€
2K
|
€
162
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
264K
|
€
243K
|
€
225K
|
€
218K
|
€
29K
|
€
3K
|
€
4K
|
€
22K
|
€
13K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
10K
|
€
6K
|
€
51K
|
€
29K
|
€
4K
|
|
|
€
31K
|
€
29K
|
€
27K
|
€
19K
|
€
13K
|
€
27K
|
€
21K
|
€
13K
|
€
27K
|
€
25K
|
€
25K
|
€
22K
|
€
38K
|
€
46K
|
€
38K
|
€
35K
|
€
27K
|
€
19K
|
€
16K
|
€
11K
|
|
|
€
218K
|
€
236K
|
€
236K
|
€
222K
|
€
222K
|
€
210K
|
€
184K
|
€
169K
|
€
158K
|
€
134K
|
€
115K
|
€
92K
|
€
139K
|
€
117K
|
€
86K
|
€
84K
|
€
68K
|
€
42K
|
€
20K
|
€
10K
|
|
|
4,35
|
6,24
|
10,91
|
11,27
|
18,76
|
11,87
|
8,42
|
12,23
|
6,39
|
10,03
|
10,33
|
2,10
|
5,33
|
5
|
3,20
|
2,69
|
3,32
|
2,94
|
1,81
|
1,80
|
|
|
4,35
|
6,24
|
10,91
|
11,27
|
18,76
|
11,87
|
8,42
|
12,23
|
6,39
|
10,03
|
10,33
|
2,10
|
5,33
|
5
|
3,20
|
2,69
|
3,32
|
2,94
|
1,81
|
1,80
|
|
|
4,35
|
6,24
|
10,91
|
11,27
|
18,76
|
11,87
|
8,42
|
12,23
|
6,39
|
10,03
|
10,33
|
2,10
|
5,42
|
5
|
3,21
|
2,69
|
3,37
|
2,94
|
1,81
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
315K
|
€
306K
|
€
298K
|
€
240K
|
€
238K
|
€
221K
|
€
198K
|
€
206K
|
€
172K
|
€
154K
|
€
202K
|
€
201K
|
€
189K
|
€
181K
|
€
181K
|
€
99K
|
€
71K
|
€
58K
|
€
41K
|
|
|
€
74K
|
€
62K
|
€
49K
|
€
54K
|
€
13K
|
€
19K
|
€
25K
|
€
15K
|
€
30K
|
€
18K
|
€
18K
|
€
84K
|
€
34K
|
€
45K
|
€
68K
|
€
92K
|
€
33K
|
€
30K
|
€
37K
|
€
29K
|
|
|
€
65K
|
€
45K
|
€
24K
|
€
22K
|
€
13K
|
€
19K
|
€
25K
|
€
15K
|
€
29K
|
€
15K
|
€
12K
|
€
84K
|
€
32K
|
€
29K
|
€
39K
|
€
50K
|
€
29K
|
€
22K
|
€
24K
|
€
13K
|
|
|
€
8K
|
€
17K
|
€
25K
|
€
32K
|
|
|
|
|
€
880
|
€
3K
|
€
6K
|
|
€
2K
|
€
16K
|
€
29K
|
€
42K
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
|
|
76,33%
|
80,40%
|
84,16%
|
81,87%
|
94,79%
|
91,88%
|
88,77%
|
92,39%
|
85,31%
|
89,62%
|
88,22%
|
58,33%
|
83,06%
|
76,28%
|
62,23%
|
49,11%
|
66,51%
|
57,87%
|
36,72%
|
28,83%
|
|
|
0,04
|
0,07
|
0,10
|
0,13
|
|
|
|
|
0,01
|
0,02
|
0,04
|
|
0,01
|
0,11
|
0,26
|
0,48
|
0,06
|
0,20
|
0,59
|
1,38
|
|
|
1,82
|
1,78
|
1,37
|
1,81
|
0,67
|
0,53
|
0,93
|
0,82
|
0,75
|
0,56
|
0,59
|
3
|
0,74
|
0,74
|
1,44
|
2,30
|
0,90
|
1,22
|
1,76
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,25%
|
11,44%
|
10,49%
|
7,84%
|
5,52%
|
12,56%
|
10,49%
|
7,31%
|
15,52%
|
16,32%
|
18,06%
|
18,36%
|
22,43%
|
31,95%
|
33,82%
|
39,81%
|
40,42%
|
46,11%
|
75,66%
|
95,20%
|
|
|
8,22%
|
6,60%
|
5,34%
|
6,69%
|
4,16%
|
10,00%
|
7,05%
|
3,88%
|
11,98%
|
12,12%
|
13,15%
|
13,28%
|
13,73%
|
22,08%
|
20,88%
|
26,07%
|
29,47%
|
29,65%
|
44,01%
|
45,30%
|
|
|
6,28
|
5,30
|
4,50
|
5,48
|
3,94
|
9,19
|
6,26
|
3,58
|
10,22
|
10,86
|
11,60
|
7,74
|
11,40
|
16,85
|
12,99
|
12,80
|
19,60
|
17,16
|
16,16
|
13,06
|
|
|
8,22
|
6,60
|
5,34
|
6,69
|
4,16
|
10,00
|
7,05
|
3,88
|
11,98
|
12,12
|
13,15
|
13,28
|
13,73
|
22,08
|
20,88
|
26,07
|
29,47
|
29,65
|
44,01
|
45,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|