FB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
58K
|
€
55K
|
€
46K
|
€
74K
|
€
44K
|
€
27K
|
€
16K
|
€
27K
|
€
22K
|
€
18K
|
€
-2K
|
€
28K
|
€
5K
|
€
97K
|
€
-4K
|
€
20K
|
|
|
€
-1K
|
€
34K
|
€
32K
|
€
29K
|
€
49K
|
€
26K
|
€
16K
|
€
8K
|
€
15K
|
€
13K
|
€
11K
|
€
-5K
|
€
20K
|
€
-281
|
€
67K
|
€
-7K
|
€
10K
|
|
|
€
210K
|
€
228K
|
€
203K
|
€
187K
|
€
159K
|
€
110K
|
€
85K
|
€
70K
|
€
62K
|
€
46K
|
€
41K
|
€
45K
|
€
56K
|
€
36K
|
€
36K
|
€
10K
|
€
17K
|
|
|
€
15K
|
€
70K
|
€
67K
|
€
56K
|
€
86K
|
€
53K
|
€
33K
|
€
19K
|
€
32K
|
€
25K
|
€
21K
|
€
2K
|
€
32K
|
€
6K
|
€
86K
|
€
381
|
€
21K
|
|
|
€
41
|
€
6K
|
€
4K
|
€
16K
|
€
17K
|
€
12K
|
€
7K
|
€
3K
|
€
12K
|
€
10K
|
€
10K
|
€
2K
|
€
8K
|
€
6K
|
€
23K
|
€
9K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
€
16K
|
€
800
|
€
800
|
€
800
|
€
812
|
|
|
€
8K
|
€
15K
|
€
6K
|
|
|
€
40K
|
|
|
|
|
|
26,44%
|
49,74%
|
2,76%
|
1,62%
|
3,13%
|
4,98%
|
|
|
61,33%
|
132,18%
|
|
|
|
60,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
58K
|
€
54K
|
€
45K
|
€
73K
|
€
44K
|
€
27K
|
€
16K
|
€
27K
|
€
21K
|
€
17K
|
€
-2K
|
€
27K
|
€
4K
|
€
97K
|
€
-4K
|
€
20K
|
|
|
€
-897
|
€
48K
|
€
45K
|
€
39K
|
€
68K
|
€
34K
|
€
22K
|
€
12K
|
€
23K
|
€
19K
|
€
15K
|
€
-5K
|
€
26K
|
€
147
|
€
90K
|
€
-11K
|
€
17K
|
|
|
€
-1K
|
€
34K
|
€
32K
|
€
29K
|
€
49K
|
€
26K
|
€
16K
|
€
8K
|
€
15K
|
€
13K
|
€
11K
|
€
-5K
|
€
20K
|
€
-281
|
€
67K
|
€
-7K
|
€
10K
|
|
|
€
3K
|
€
1K
|
€
21K
|
€
72K
|
€
1K
|
€
61K
|
€
1K
|
€
1K
|
€
17K
|
-
|
-
|
€
6K
|
€
371
|
€
453
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
92K
|
€
61K
|
€
57K
|
€
86K
|
€
20K
|
€
48K
|
€
42K
|
€
41K
|
€
39K
|
€
40K
|
€
36K
|
€
41K
|
€
41K
|
€
51K
|
€
10K
|
€
15K
|
|
|
€
5K
|
€
44K
|
€
42K
|
€
35K
|
€
54K
|
€
35K
|
€
21K
|
€
12K
|
€
19K
|
€
15K
|
€
14K
|
€
-2K
|
€
20K
|
€
3K
|
€
73K
|
€
-228
|
€
14K
|
|
|
€
88K
|
€
103K
|
€
70K
|
€
65K
|
€
103K
|
€
50K
|
€
77K
|
€
58K
|
€
47K
|
€
45K
|
€
38K
|
€
40K
|
€
54K
|
€
34K
|
€
33K
|
€
5K
|
€
12K
|
|
|
15,29
|
15,70
|
14,20
|
3,21
|
6,82
|
4,79
|
11,14
|
18,88
|
3,69
|
3,47
|
2,52
|
5,64
|
3,85
|
2,33
|
1,45
|
1,40
|
1,78
|
|
|
15,29
|
15,70
|
14,20
|
3,21
|
6,82
|
4,79
|
11,14
|
18,88
|
3,69
|
3,47
|
2,52
|
5,64
|
3,85
|
2,33
|
1,45
|
1,40
|
1,78
|
|
|
15,29
|
15,70
|
14,20
|
3,21
|
6,82
|
4,79
|
11,14
|
18,88
|
3,69
|
3,47
|
2,52
|
5,99
|
3,96
|
2,43
|
1,45
|
1,40
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
235K
|
€
208K
|
€
216K
|
€
176K
|
€
123K
|
€
93K
|
€
73K
|
€
79K
|
€
65K
|
€
66K
|
€
53K
|
€
75K
|
€
61K
|
€
113K
|
€
30K
|
€
43K
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
29K
|
€
18K
|
€
13K
|
€
8K
|
€
3K
|
€
18K
|
€
18K
|
€
25K
|
€
9K
|
€
19K
|
€
25K
|
€
76K
|
€
20K
|
€
27K
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
29K
|
€
18K
|
€
13K
|
€
8K
|
€
3K
|
€
18K
|
€
18K
|
€
25K
|
€
8K
|
€
18K
|
€
24K
|
€
73K
|
€
13K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
12K
|
|
|
97,15%
|
97,01%
|
97,46%
|
86,40%
|
89,96%
|
89,23%
|
91,78%
|
95,53%
|
77,85%
|
71,59%
|
62,02%
|
84,03%
|
74,83%
|
58,85%
|
32,37%
|
32,40%
|
38,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,73
|
0,69
|
|
|
1,23
|
0,12
|
0,10
|
0,65
|
0,24
|
0,30
|
0,28
|
0,21
|
0,65
|
0,86
|
1,46
|
|
0,69
|
6,47
|
0,79
|
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28%
|
19,31%
|
20,48%
|
18,77%
|
34,32%
|
31,79%
|
24,42%
|
17,74%
|
31,14%
|
32,81%
|
33,21%
|
-5,29%
|
36,45%
|
9,62%
|
201,58%
|
-2,33%
|
81,67%
|
|
|
-0,54%
|
14,92%
|
15,93%
|
15,51%
|
31,16%
|
23,22%
|
19,12%
|
11,75%
|
24,84%
|
28,18%
|
27,52%
|
-11,02%
|
35,22%
|
-0,78%
|
182,87%
|
-69,84%
|
62,72%
|
|
|
-0,52
|
14,47
|
15,53
|
13,40
|
28,03
|
20,72
|
17,55
|
11,23
|
19,34
|
20,17
|
17,07
|
-9,26
|
26,36
|
-0,46
|
59,20
|
-22,63
|
24,00
|
|
|
-0,54
|
14,92
|
15,93
|
15,51
|
31,16
|
23,22
|
19,12
|
11,75
|
24,84
|
28,18
|
27,52
|
-11,02
|
35,22
|
-0,78
|
182,87
|
-69,84
|
62,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|