FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
8K
|
€
380
|
€
-660
|
€
-2K
|
€
-7K
|
€
4K
|
€
5K
|
€
-3K
|
€
14K
|
€
5K
|
€
-9K
|
|
|
€
13K
|
€
19K
|
€
13K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-1K
|
€
4K
|
€
-4K
|
€
11K
|
€
2K
|
€
-12K
|
|
|
€
45K
|
€
17K
|
€
-2K
|
€
-9K
|
€
-7K
|
€
-4K
|
€
-710
|
€
7K
|
€
8K
|
€
4K
|
€
8K
|
€
-4K
|
€
-6K
|
|
|
€
9K
|
€
19K
|
€
6K
|
-
|
-
|
-
|
-
|
€
765
|
€
4K
|
€
129
|
€
13K
|
€
3K
|
-
|
|
|
€
39K
|
€
29K
|
€
21K
|
€
4K
|
€
860
|
€
614
|
€
471
|
€
1K
|
€
4K
|
€
644
|
€
5K
|
€
4K
|
€
634
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
8K
|
€
-159
|
€
-749
|
€
-2K
|
€
-7K
|
€
751
|
€
5K
|
€
-3K
|
€
14K
|
€
4K
|
€
-9K
|
|
|
€
7K
|
€
21K
|
€
7K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
441
|
€
5K
|
€
-5K
|
€
13K
|
€
3K
|
€
-11K
|
|
|
€
13K
|
€
19K
|
€
13K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-1K
|
€
4K
|
€
-4K
|
€
11K
|
€
2K
|
€
-12K
|
|
|
|
|
-
|
€
235
|
€
235
|
€
15K
|
€
2K
|
€
235
|
€
-32
|
€
234
|
€
2K
|
€
607
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13
|
€
56
|
€
14
|
€
1
|
€
3
|
€
4
|
|
€
2
|
€
151
|
€
9
|
€
0
|
€
414
|
€
20
|
|
|
€
14K
|
€
21K
|
€
13K
|
€
483
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-721
|
€
4K
|
€
-3K
|
€
13K
|
€
4K
|
€
-9K
|
|
|
€
44K
|
€
16K
|
€
-3K
|
€
-24K
|
€
-22K
|
€
-20K
|
€
-2K
|
€
5K
|
€
6K
|
€
1K
|
€
4K
|
€
-9K
|
€
-9K
|
|
|
1,48
|
1,21
|
0,96
|
0,44
|
0,44
|
0,68
|
0,93
|
1,19
|
1,18
|
1,06
|
1,29
|
0,56
|
0,28
|
|
|
1,48
|
1,21
|
0,96
|
0,44
|
0,44
|
0,68
|
0,93
|
1,19
|
1,18
|
1,06
|
1,29
|
0,56
|
0,28
|
|
|
1,48
|
1,21
|
0,96
|
0,44
|
0,45
|
0,69
|
0,94
|
1,19
|
1,19
|
1,07
|
1,30
|
0,57
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
94K
|
€
64K
|
€
34K
|
€
33K
|
€
60K
|
€
36K
|
€
36K
|
€
41K
|
€
22K
|
€
21K
|
€
17K
|
€
6K
|
|
|
€
92K
|
€
77K
|
€
66K
|
€
42K
|
€
40K
|
€
65K
|
€
37K
|
€
29K
|
€
34K
|
€
19K
|
€
14K
|
€
21K
|
€
12K
|
|
|
€
92K
|
€
77K
|
€
66K
|
€
42K
|
€
40K
|
€
64K
|
€
37K
|
€
29K
|
€
34K
|
€
19K
|
€
14K
|
€
21K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,89%
|
18,24%
|
-3,21%
|
-25,38%
|
-21,08%
|
-7,09%
|
-1,97%
|
18,76%
|
18,63%
|
16,45%
|
36,58%
|
-20,66%
|
-92,47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,56
|
3,35
|
8,23
|
|
|
|
|
38,49
|
6,75
|
|
0,97
|
4,66
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,55%
|
125,07%
|
-653,39%
|
-5,62%
|
27,99%
|
67,98%
|
937,02%
|
-10,80%
|
56,44%
|
-78,02%
|
164,03%
|
-115,24%
|
161,19%
|
|
|
28,76%
|
111,97%
|
-622,29%
|
18,48%
|
39,00%
|
83,40%
|
1 040,55%
|
-15,45%
|
52,41%
|
-114,08%
|
144,96%
|
-66,72%
|
198,82%
|
|
|
9,46
|
20,42
|
19,97
|
-4,69
|
-8,22
|
-5,91
|
-20,50
|
-2,90
|
9,77
|
-18,76
|
53,02
|
13,79
|
-183,84
|
|
|
28,76
|
111,97
|
-622,29
|
18,48
|
39,00
|
83,40
|
1 040,55
|
-15,45
|
52,41
|
-114,08
|
144,96
|
-66,72
|
198,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|