F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
46K
|
€
41K
|
€
26K
|
€
17K
|
€
28K
|
€
19K
|
€
11K
|
€
12K
|
€
10K
|
€
8K
|
€
9K
|
€
17K
|
€
8K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-10K
|
|
|
€
28K
|
€
27K
|
€
24K
|
€
17K
|
€
7K
|
€
14K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
520
|
€
800
|
€
9K
|
€
2K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-10K
|
|
|
€
109K
|
€
82K
|
€
56K
|
€
31K
|
€
33K
|
€
26K
|
€
11K
|
€
3K
|
€
1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-4K
|
€
-927
|
€
8K
|
|
|
€
55K
|
€
52K
|
€
45K
|
€
29K
|
€
18K
|
€
31K
|
€
20K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
12K
|
€
5K
|
-
|
-
|
-
|
€
406
|
|
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
871
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
831
|
€
757
|
€
515
|
€
56
|
|
|
€
2K
|
€
980
|
€
690
|
€
440
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
3,03%
|
|
|
|
|
|
|
|
|
|
|
|
63,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
45K
|
€
40K
|
€
25K
|
€
15K
|
€
27K
|
€
19K
|
€
11K
|
€
12K
|
€
9K
|
€
7K
|
€
8K
|
€
17K
|
€
7K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-10K
|
|
|
€
39K
|
€
37K
|
€
35K
|
€
25K
|
€
12K
|
€
20K
|
€
12K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
12K
|
€
3K
|
€
-5K
|
€
-2K
|
€
-8K
|
€
-10K
|
|
|
€
28K
|
€
27K
|
€
24K
|
€
17K
|
€
7K
|
€
14K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
520
|
€
800
|
€
9K
|
€
2K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-10K
|
|
|
€
0
|
€
0
|
€
38K
|
-
|
€
2K
|
€
0
|
€
0
|
€
756
|
€
15K
|
€
14K
|
€
0
|
€
1K
|
€
2K
|
€
20K
|
€
2K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
61K
|
€
33K
|
€
29K
|
€
30K
|
€
25K
|
€
7K
|
€
3K
|
€
7K
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
749
|
€
137
|
€
200
|
€
430
|
|
|
€
35K
|
€
34K
|
€
29K
|
€
17K
|
€
11K
|
€
21K
|
€
15K
|
€
9K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
14K
|
€
7K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-10K
|
|
|
€
91K
|
€
57K
|
€
23K
|
€
31K
|
€
32K
|
€
24K
|
€
7K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-13K
|
€
-18K
|
€
-24K
|
€
-10K
|
€
-4K
|
€
-1K
|
€
8K
|
|
|
13,60
|
10,38
|
3,10
|
5,82
|
6,01
|
3,25
|
1,86
|
0,85
|
0,81
|
0,73
|
0,62
|
0,38
|
0,27
|
0,30
|
0,63
|
0,75
|
0,90
|
5,86
|
|
|
13,60
|
10,38
|
3,10
|
5,82
|
6,01
|
3,25
|
1,86
|
0,85
|
0,81
|
0,73
|
0,62
|
0,38
|
0,27
|
0,30
|
0,31
|
0,14
|
0,13
|
0,27
|
|
|
13,60
|
10,92
|
3,21
|
5,98
|
6,01
|
3,25
|
1,86
|
0,86
|
0,83
|
0,76
|
0,64
|
0,40
|
0,28
|
0,31
|
0,63
|
0,75
|
0,90
|
5,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
88K
|
€
66K
|
€
38K
|
€
40K
|
€
38K
|
€
25K
|
€
28K
|
€
38K
|
€
27K
|
€
18K
|
€
18K
|
€
21K
|
€
27K
|
€
19K
|
€
13K
|
€
12K
|
€
10K
|
|
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
6K
|
€
12K
|
€
14K
|
€
25K
|
€
37K
|
€
28K
|
€
20K
|
€
21K
|
€
25K
|
€
34K
|
€
28K
|
€
17K
|
€
13K
|
€
2K
|
|
|
€
7K
|
€
6K
|
€
10K
|
€
6K
|
€
6K
|
€
11K
|
€
8K
|
€
13K
|
€
18K
|
€
16K
|
€
19K
|
€
20K
|
€
24K
|
€
33K
|
€
28K
|
€
17K
|
€
13K
|
€
2K
|
|
|
|
|
|
|
-
|
€
1K
|
€
6K
|
€
12K
|
€
18K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
93,78%
|
93,15%
|
83,81%
|
83,03%
|
83,78%
|
68,32%
|
44,53%
|
10,10%
|
2,71%
|
-3,78%
|
-12,87%
|
-15,51%
|
-17,05%
|
-25,63%
|
-46,53%
|
-31,19%
|
-7,45%
|
84,18%
|
|
|
|
|
|
|
0
|
0,05
|
0,52
|
4,35
|
17,75
|
-10,99
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,14
|
0,27
|
0,25
|
0,42
|
0,43
|
0,73
|
2,35
|
3,20
|
3,24
|
2,70
|
2,47
|
1,43
|
4,66
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,19%
|
41,45%
|
52,79%
|
55,40%
|
33,41%
|
83,21%
|
136,67%
|
310,06%
|
881,53%
|
-546,78%
|
-235,79%
|
-217,74%
|
-400,41%
|
-93,07%
|
48,35%
|
71,50%
|
976,50%
|
-123,24%
|
|
|
25,27%
|
32,29%
|
43,62%
|
53,80%
|
22,55%
|
56,28%
|
75,07%
|
62,94%
|
198,17%
|
-121,98%
|
-23,03%
|
-28,80%
|
-263,09%
|
-28,81%
|
55,81%
|
76,69%
|
998,77%
|
-123,24%
|
|
|
23,70
|
30,08
|
36,56
|
44,67
|
18,89
|
38,45
|
33,43
|
6,36
|
5,37
|
4,61
|
2,96
|
4,47
|
44,86
|
7,39
|
-25,96
|
-23,92
|
-74,38
|
-103,74
|
|
|
25,27
|
32,29
|
43,62
|
53,80
|
22,55
|
56,28
|
75,07
|
62,94
|
198,17
|
-121,98
|
-23,03
|
-28,80
|
-263,09
|
-28,81
|
55,81
|
76,69
|
998,77
|
-123,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|