F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
1K
|
€
1K
|
€
1K
|
€
745
|
€
165
|
€
520
|
€
793
|
€
595
|
€
-625
|
€
-1K
|
€
932
|
€
-2K
|
€
-2K
|
€
-2K
|
€
659
|
€
-1K
|
|
|
€
-2K
|
€
855
|
€
729
|
€
617
|
€
679
|
€
151
|
€
591
|
€
439
|
€
255
|
€
-1K
|
€
-2K
|
€
534
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
€
36K
|
€
37K
|
€
37K
|
€
36K
|
€
35K
|
€
35K
|
€
34K
|
€
34K
|
€
33K
|
€
33K
|
€
35K
|
€
36K
|
€
36K
|
€
37K
|
€
40K
|
€
41K
|
€
42K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
€
492
|
€
140
|
€
137
|
€
115
|
€
68
|
€
88
|
€
120
|
€
138
|
|
|
€
354
|
€
102
|
|
|
€
7K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
1K
|
€
1K
|
€
1K
|
€
745
|
€
165
|
€
520
|
€
793
|
€
595
|
€
-625
|
€
-1K
|
€
932
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
-1K
|
€
1K
|
€
1K
|
€
1K
|
€
745
|
€
165
|
€
520
|
€
458
|
€
260
|
€
-1K
|
€
-2K
|
€
482
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
-2K
|
€
855
|
€
729
|
€
617
|
€
679
|
€
151
|
€
591
|
€
439
|
€
255
|
€
-1K
|
€
-2K
|
€
534
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
43K
|
€
30K
|
€
27K
|
€
24K
|
€
30K
|
€
32K
|
€
18K
|
€
8K
|
€
21K
|
€
26K
|
€
16K
|
€
23K
|
€
28K
|
€
36K
|
€
40K
|
€
43K
|
|
|
€
-2K
|
€
855
|
€
729
|
€
617
|
€
679
|
€
151
|
€
591
|
€
774
|
€
590
|
€
-570
|
€
-1K
|
€
984
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
|
|
€
36K
|
€
37K
|
€
37K
|
€
36K
|
€
35K
|
€
35K
|
€
34K
|
€
34K
|
€
33K
|
€
32K
|
€
34K
|
€
35K
|
€
36K
|
€
37K
|
€
40K
|
€
41K
|
€
42K
|
|
|
4,51
|
4,48
|
4,60
|
4,53
|
4,15
|
4,61
|
5,24
|
4,33
|
4,27
|
5,43
|
8,88
|
8,73
|
42,09
|
27,33
|
38,34
|
3,27
|
6,84
|
|
|
4,51
|
4,45
|
4,60
|
4,53
|
4,15
|
4,61
|
5,24
|
4,33
|
4,27
|
5,43
|
8,88
|
8,73
|
42,09
|
27,33
|
38,34
|
3,27
|
6,84
|
|
|
4,51
|
4,48
|
4,60
|
4,53
|
4,15
|
4,61
|
5,24
|
4,33
|
4,27
|
5,43
|
8,88
|
8,73
|
42,09
|
27,33
|
38,34
|
3,27
|
6,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
48K
|
€
47K
|
€
46K
|
€
46K
|
€
44K
|
€
43K
|
€
44K
|
€
44K
|
€
41K
|
€
39K
|
€
41K
|
€
36K
|
€
38K
|
€
41K
|
€
60K
|
€
50K
|
|
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
8K
|
€
10K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
€
865
|
€
1K
|
€
1K
|
€
18K
|
€
7K
|
|
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
8K
|
€
10K
|
€
10K
|
€
7K
|
€
4K
|
€
5K
|
€
865
|
€
1K
|
€
1K
|
€
18K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,85%
|
77,67%
|
78,28%
|
77,90%
|
75,89%
|
78,30%
|
80,93%
|
76,88%
|
76,77%
|
81,87%
|
88,87%
|
88,80%
|
97,62%
|
96,34%
|
97,39%
|
69,46%
|
85,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66
|
9,30
|
10,13
|
15,04
|
58,12
|
15,61
|
12,84
|
17
|
|
|
4,88
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,92%
|
2,28%
|
1,99%
|
1,72%
|
1,92%
|
0,44%
|
1,72%
|
2,29%
|
1,77%
|
-1,72%
|
-3,22%
|
2,73%
|
-4,28%
|
-6,68%
|
-4,52%
|
-2,64%
|
-5,61%
|
|
|
-4,92%
|
2,28%
|
1,99%
|
1,72%
|
1,92%
|
0,44%
|
1,72%
|
1,30%
|
0,76%
|
-4,09%
|
-4,52%
|
1,48%
|
-4,28%
|
-6,68%
|
-4,52%
|
-2,64%
|
-5,92%
|
|
|
-3,83
|
1,77
|
1,56
|
1,34
|
1,46
|
0,34
|
1,39
|
1,00
|
0,59
|
-3,35
|
-4,02
|
1,31
|
-4,18
|
-6,44
|
-4,40
|
-1,83
|
-5,05
|
|
|
-4,92
|
2,28
|
1,99
|
1,72
|
1,92
|
0,44
|
1,72
|
1,30
|
0,76
|
-4,09
|
-4,52
|
1,48
|
-4,28
|
-6,68
|
-4,52
|
-2,64
|
-5,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|