F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
-11K
|
€
-11K
|
€
-16K
|
€
-11K
|
€
-12K
|
€
-16K
|
€
-13K
|
€
-15K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
6K
|
€
5K
|
€
10K
|
€
14K
|
€
134K
|
|
|
€
-5K
|
€
-3K
|
€
3K
|
€
-6K
|
€
-15K
|
€
-12K
|
€
-17K
|
€
-13K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-14K
|
€
-10K
|
€
-17K
|
€
-11K
|
€
-10K
|
€
-6K
|
€
-29K
|
€
-22K
|
|
|
€
287K
|
€
291K
|
€
294K
|
€
292K
|
€
298K
|
€
313K
|
€
325K
|
€
342K
|
€
354K
|
€
359K
|
€
368K
|
€
375K
|
€
401K
|
€
411K
|
€
421K
|
€
438K
|
€
449K
|
€
484K
|
€
490K
|
€
519K
|
|
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
17K
|
€
18K
|
€
18K
|
€
17K
|
€
20K
|
€
20K
|
€
21K
|
€
21K
|
€
22K
|
€
24K
|
€
24K
|
€
25K
|
|
|
€
641
|
€
729
|
€
761
|
€
2K
|
€
479
|
|
€
123
|
€
45
|
|
|
|
|
€
1K
|
€
1K
|
€
658
|
|
€
1K
|
€
498
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
9K
|
€
20K
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
25K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-12K
|
€
-6K
|
€
-6K
|
€
-15K
|
€
-16K
|
€
-20K
|
€
-15K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
-18K
|
€
-15K
|
€
-9K
|
€
-10K
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-5K
|
|
|
€
-4K
|
€
-19K
|
€
-13K
|
€
-22K
|
€
-32K
|
€
-32K
|
€
-36K
|
€
-32K
|
€
-24K
|
€
-27K
|
€
-26K
|
€
-35K
|
€
-34K
|
€
-28K
|
€
-30K
|
€
-24K
|
€
-23K
|
€
-21K
|
€
-41K
|
€
-36K
|
|
|
€
-5K
|
€
-3K
|
€
3K
|
€
-6K
|
€
-15K
|
€
-12K
|
€
-17K
|
€
-13K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
-14K
|
€
-10K
|
€
-17K
|
€
-11K
|
€
-10K
|
€
-6K
|
€
-29K
|
€
-22K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
-1K
|
€
45K
|
€
3K
|
€
396
|
€
3K
|
€
542
|
€
4K
|
€
3K
|
€
5K
|
€
33K
|
€
723
|
€
3K
|
€
5K
|
€
224K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
11K
|
€
12K
|
€
11K
|
€
3K
|
€
711
|
€
439
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
12K
|
€
15K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
741
|
€
4K
|
€
5K
|
|
|
€
2K
|
€
4K
|
€
10K
|
€
10K
|
€
2K
|
€
4K
|
€
-399
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
938
|
€
5K
|
€
9K
|
€
2K
|
€
11K
|
€
8K
|
€
12K
|
€
1K
|
€
9K
|
|
|
€
-5K
|
€
-6K
|
€
-11K
|
€
-20K
|
€
-30K
|
€
-32K
|
€
-34K
|
€
-35K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
10K
|
€
4K
|
€
7K
|
€
29K
|
€
46K
|
€
36K
|
€
40K
|
|
|
0,63
|
0,64
|
0,55
|
0,35
|
0,11
|
0,11
|
0,09
|
0,15
|
5,40
|
3,15
|
3,57
|
1,54
|
9,79
|
9,35
|
2,57
|
40,18
|
1,99
|
7,79
|
3,06
|
1,93
|
|
|
0,63
|
0,64
|
0,55
|
0,35
|
0,11
|
0,11
|
0,09
|
0,15
|
5,40
|
3,15
|
3,57
|
1,54
|
9,79
|
9,35
|
2,57
|
40,18
|
1,99
|
7,79
|
3,06
|
1,93
|
|
|
0,69
|
0,67
|
0,57
|
0,37
|
0,11
|
0,11
|
0,09
|
0,15
|
21,50
|
5,30
|
3,57
|
1,54
|
9,79
|
9,35
|
2,57
|
40,18
|
1,99
|
7,79
|
3,06
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
309K
|
€
318K
|
€
323K
|
€
332K
|
€
349K
|
€
363K
|
€
383K
|
€
356K
|
€
362K
|
€
369K
|
€
386K
|
€
403K
|
€
412K
|
€
423K
|
€
438K
|
€
478K
|
€
491K
|
€
508K
|
€
562K
|
|
|
€
12K
|
€
18K
|
€
23K
|
€
31K
|
€
34K
|
€
36K
|
€
38K
|
€
41K
|
€
1K
|
€
2K
|
€
2K
|
€
11K
|
€
2K
|
€
1K
|
€
3K
|
€
181
|
€
29K
|
€
7K
|
€
18K
|
€
43K
|
|
|
€
11K
|
€
17K
|
€
22K
|
€
30K
|
€
33K
|
€
35K
|
€
37K
|
€
40K
|
€
334
|
€
1K
|
€
2K
|
€
11K
|
€
2K
|
€
1K
|
€
3K
|
€
181
|
€
29K
|
€
7K
|
€
18K
|
€
43K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,83%
|
94,25%
|
92,63%
|
90,27%
|
89,70%
|
89,73%
|
89,60%
|
89,19%
|
99,63%
|
99,32%
|
99,52%
|
97,19%
|
99,56%
|
99,70%
|
99,39%
|
99,96%
|
93,98%
|
98,62%
|
96,53%
|
92,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
5,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,66%
|
1,42%
|
3,29%
|
3,48%
|
0,51%
|
1,44%
|
-0,12%
|
1,22%
|
0,90%
|
0,31%
|
0,53%
|
0,25%
|
1,27%
|
2,31%
|
0,58%
|
2,60%
|
1,87%
|
2,52%
|
0,21%
|
1,72%
|
|
|
-1,68%
|
-0,98%
|
0,91%
|
-2,15%
|
-5,11%
|
-3,83%
|
-5,18%
|
-3,66%
|
-1,43%
|
-2,25%
|
-2,08%
|
-4,17%
|
-3,45%
|
-2,44%
|
-4,16%
|
-2,53%
|
-2,13%
|
-1,28%
|
-5,85%
|
-4,16%
|
|
|
-1,61
|
-0,92
|
0,84
|
-1,94
|
-4,58
|
-3,44
|
-4,64
|
-3,26
|
-1,42
|
-2,24
|
-2,07
|
-4,06
|
-3,44
|
-2,43
|
-4,13
|
-2,53
|
-2,00
|
-1,26
|
-5,65
|
-3,84
|
|
|
-1,68
|
-0,98
|
0,91
|
-2,15
|
-5,11
|
-3,83
|
-5,18
|
-3,66
|
-1,43
|
-2,25
|
-2,08
|
-4,17
|
-3,45
|
-2,44
|
-4,16
|
-2,53
|
-2,13
|
-1,28
|
-5,85
|
-4,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,40
|
0,40
|
0,70
|
4,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
22K
|
€
23K
|
€
28K
|
€
32K
|