FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-164
|
€
695
|
€
-665
|
€
-2K
|
€
-204
|
€
-2K
|
€
-3K
|
€
-3K
|
€
612
|
€
33K
|
€
14K
|
|
|
€
7K
|
€
9K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-1K
|
€
681
|
€
-1K
|
€
-30K
|
€
-7
|
€
-2K
|
€
-4K
|
€
-3K
|
€
170
|
€
22K
|
€
-35K
|
|
|
€
-14K
|
€
-21K
|
€
-30K
|
€
-36K
|
€
-36K
|
€
-36K
|
€
-36K
|
€
-36K
|
€
-34K
|
€
-33K
|
€
-34K
|
€
-33K
|
€
-15K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
-6K
|
€
-28K
|
|
|
€
6K
|
€
7K
|
€
4K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
490
|
-
|
-
|
-
|
-
|
-
|
-
|
€
104
|
€
16K
|
-
|
|
|
€
2K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-447
|
|
€
9K
|
€
48K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-993
|
€
695
|
€
-1K
|
€
-30K
|
€
-704
|
€
-2K
|
€
-4K
|
€
-3K
|
€
148
|
€
23K
|
€
-35K
|
|
|
€
7K
|
€
10K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-993
|
€
695
|
€
-1K
|
€
-30K
|
€
-704
|
€
-2K
|
€
-4K
|
€
-3K
|
€
148
|
€
23K
|
€
-35K
|
|
|
€
7K
|
€
9K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-1K
|
€
681
|
€
-1K
|
€
-30K
|
€
-7
|
€
-2K
|
€
-4K
|
€
-3K
|
€
170
|
€
22K
|
€
-35K
|
|
|
Capex
|
€
868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
394
|
€
1K
|
|
|
|
€
509
|
€
509
|
€
583
|
€
1K
|
€
2K
|
€
2K
|
€
17K
|
€
17K
|
€
20K
|
€
23K
|
€
33K
|
€
39K
|
€
9K
|
|
|
€
8K
|
€
10K
|
€
6K
|
|
|
|
|
€
-1K
|
€
-1K
|
€
681
|
€
-1K
|
€
-30K
|
€
-7
|
€
-2K
|
€
-4K
|
€
-3K
|
€
170
|
€
22K
|
€
-35K
|
|
|
€
-17K
|
€
-25K
|
€
-30K
|
|
|
|
€
-746
|
€
-746
|
€
419
|
|
€
-16K
|
€
-15K
|
€
3K
|
€
3K
|
€
5K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-27K
|
|
|
0,71
|
0,57
|
0,41
|
|
|
|
0,41
|
0,41
|
3,56
|
|
0,11
|
0,12
|
1,16
|
1,15
|
1,27
|
0,82
|
0,92
|
0,92
|
0,33
|
|
|
0,71
|
0,57
|
0,41
|
|
|
|
0,41
|
0,41
|
3,56
|
|
0,11
|
0,12
|
1,16
|
1,15
|
1,27
|
0,82
|
0,92
|
0,92
|
0,33
|
|
|
0,71
|
0,57
|
0,41
|
|
|
|
0,41
|
0,41
|
3,56
|
|
0,11
|
0,12
|
1,16
|
1,15
|
1,27
|
0,82
|
0,92
|
0,92
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
37K
|
€
21K
|
|
|
|
€
509
|
€
509
|
€
583
|
€
1K
|
€
2K
|
€
2K
|
€
23K
|
€
23K
|
€
26K
|
€
29K
|
€
41K
|
€
43K
|
€
14K
|
|
|
€
60K
|
€
58K
|
€
51K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
35K
|
€
35K
|
€
36K
|
€
35K
|
€
38K
|
€
39K
|
€
39K
|
€
38K
|
€
47K
|
€
49K
|
€
42K
|
|
|
€
60K
|
€
58K
|
€
51K
|
€
746
|
€
746
|
€
746
|
€
1K
|
€
1K
|
€
164
|
|
€
18K
|
€
17K
|
€
20K
|
€
20K
|
€
20K
|
€
35K
|
€
44K
|
€
47K
|
€
41K
|
|
|
|
|
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
-30,37%
|
-55,46%
|
-141,92%
|
|
|
|
-6 986,52%
|
-6 986,52%
|
-5 902,28%
|
-2 343,48%
|
-1 718,50%
|
-1 557,75%
|
-68,51%
|
-66,62%
|
-50,74%
|
-29,82%
|
-14,27%
|
-13,98%
|
-204,34%
|
|
|
|
|
|
-0,98
|
-0,98
|
-0,98
|
-0,98
|
-0,98
|
-1,01
|
-1,04
|
-0,52
|
-0,55
|
-1,20
|
-1,20
|
-1,42
|
-0,29
|
-0,41
|
-0,38
|
-0,04
|
|
|
6,70
|
5,60
|
9,13
|
|
|
|
|
|
|
50,13
|
|
|
|
|
|
|
315,60
|
2,17
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58,73%
|
-46,43%
|
-18,49%
|
|
|
|
|
3,27%
|
2,92%
|
-2,04%
|
3,99%
|
90,29%
|
0,04%
|
15,78%
|
33,53%
|
32,56%
|
-2,91%
|
-373,13%
|
122,27%
|
|
|
-46,94%
|
-45,97%
|
-18,49%
|
|
|
|
|
3,27%
|
2,92%
|
-2,04%
|
3,99%
|
90,29%
|
0,04%
|
15,78%
|
33,53%
|
32,56%
|
-2,91%
|
-373,13%
|
122,27%
|
|
|
14,26
|
25,49
|
26,25
|
|
|
|
|
-228,78
|
-172,60
|
47,73
|
-68,65
|
-1 406,57
|
-0,03
|
-10,51
|
-17,01
|
-9,71
|
0,42
|
52,17
|
-249,85
|
|
|
-46,94
|
-45,97
|
-18,49
|
|
|
|
|
3,27
|
2,92
|
-2,04
|
3,99
|
90,29
|
0,04
|
15,78
|
33,53
|
32,56
|
-2,91
|
-373,13
|
122,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|