F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
126K
|
€
19K
|
€
-4K
|
€
62K
|
€
85K
|
€
120K
|
€
152K
|
€
165K
|
€
63K
|
€
42K
|
€
43K
|
€
771
|
€
35K
|
€
21K
|
|
|
€
95K
|
€
74K
|
€
-22K
|
€
-27K
|
€
-13K
|
€
1K
|
€
1K
|
€
13K
|
€
28K
|
€
-43K
|
€
-2K
|
€
6K
|
€
-4K
|
€
20K
|
€
14K
|
|
|
€
147K
|
€
52K
|
€
-22K
|
€
-386
|
€
27K
|
€
40K
|
€
38K
|
€
37K
|
€
25K
|
€
-3K
|
€
40K
|
€
42K
|
€
36K
|
€
40K
|
€
20K
|
|
|
€
158K
|
€
101K
|
€
5K
|
-
|
€
9K
|
€
21K
|
€
17K
|
€
24K
|
€
36K
|
-
|
€
10K
|
€
18K
|
€
2K
|
€
39K
|
€
36K
|
|
|
€
28K
|
€
27K
|
€
1K
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
25K
|
€
20K
|
€
8K
|
€
12K
|
€
9K
|
€
24K
|
€
6K
|
|
|
€
373
|
€
2K
|
€
8K
|
€
481
|
€
50K
|
€
56K
|
€
97K
|
€
122K
|
€
121K
|
€
91K
|
€
31K
|
€
24K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
118K
|
€
6K
|
€
-6K
|
€
11K
|
€
27K
|
€
22K
|
€
29K
|
€
44K
|
€
-29K
|
€
10K
|
€
16K
|
€
56
|
€
35K
|
€
21K
|
|
|
€
127K
|
€
95K
|
€
-17K
|
€
-23K
|
€
-6K
|
€
5K
|
€
3K
|
€
14K
|
€
32K
|
€
-40K
|
€
1K
|
€
13K
|
€
-4K
|
€
32K
|
€
19K
|
|
|
€
95K
|
€
74K
|
€
-22K
|
€
-27K
|
€
-13K
|
€
1K
|
€
-945
|
€
10K
|
€
26K
|
€
-46K
|
€
-2K
|
€
6K
|
€
-4K
|
€
20K
|
€
14K
|
|
|
€
14K
|
€
8K
|
€
34K
|
€
10K
|
€
7K
|
€
55K
|
€
16K
|
€
5K
|
€
3K
|
€
21K
|
€
23K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
31K
|
€
7K
|
€
12K
|
€
17K
|
€
12K
|
€
5K
|
€
597
|
€
11K
|
€
8K
|
€
11K
|
€
9K
|
€
8K
|
€
27K
|
€
12K
|
|
|
€
109K
|
€
97K
|
€
1K
|
€
-11K
|
€
5K
|
€
23K
|
€
20K
|
€
27K
|
€
41K
|
€
-31K
|
€
6K
|
€
10K
|
€
-550
|
€
23K
|
€
16K
|
|
|
€
106K
|
€
2K
|
€
-95K
|
€
-55K
|
€
15K
|
€
23K
|
€
17K
|
€
16K
|
€
14K
|
€
4K
|
€
44K
|
€
63K
|
€
31K
|
€
35K
|
€
16K
|
|
|
1,77
|
1,02
|
0,39
|
0,67
|
1,15
|
1,20
|
1,17
|
1,14
|
1,14
|
1,04
|
1,87
|
2,88
|
2,28
|
2,04
|
2,38
|
|
|
1,77
|
1,02
|
0,36
|
0,63
|
1,11
|
1,17
|
1,11
|
1,12
|
1,13
|
1
|
1,79
|
2,81
|
2,21
|
2,01
|
2,37
|
|
|
1,77
|
1,02
|
0,39
|
0,67
|
1,22
|
1,40
|
1,22
|
1,14
|
1,14
|
1,04
|
1,87
|
2,88
|
2,28
|
2,04
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
153K
|
€
132K
|
€
181K
|
€
157K
|
€
187K
|
€
136K
|
€
159K
|
€
146K
|
€
152K
|
€
123K
|
€
103K
|
€
61K
|
€
74K
|
€
32K
|
|
|
€
137K
|
€
101K
|
€
154K
|
€
182K
|
€
130K
|
€
147K
|
€
97K
|
€
122K
|
€
122K
|
€
156K
|
€
84K
|
€
61K
|
€
25K
|
€
34K
|
€
12K
|
|
|
€
137K
|
€
101K
|
€
154K
|
€
165K
|
€
97K
|
€
97K
|
€
93K
|
€
117K
|
€
100K
|
€
110K
|
€
50K
|
€
33K
|
€
24K
|
€
34K
|
€
12K
|
|
|
|
|
|
€
15K
|
€
27K
|
€
33K
|
|
€
5K
|
€
22K
|
€
46K
|
€
33K
|
€
27K
|
|
|
|
|
|
51,81%
|
34,06%
|
-16,90%
|
-0,21%
|
17,22%
|
21,43%
|
28,40%
|
23,52%
|
16,90%
|
-2,19%
|
32,20%
|
40,90%
|
59,51%
|
54,51%
|
63,00%
|
|
|
|
|
|
-39,65
|
0,98
|
0,83
|
|
0,13
|
0,88
|
-13,72
|
0,84
|
0,65
|
|
|
|
|
|
0,97
|
0,86
|
24,11
|
|
11,46
|
5,40
|
4,35
|
4,20
|
2,76
|
|
8,69
|
3,73
|
435,51
|
0,97
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,32%
|
185,82%
|
-5,55%
|
2 744,39%
|
16,95%
|
58,14%
|
52,23%
|
72,83%
|
164,10%
|
941,61%
|
15,12%
|
23,34%
|
-1,53%
|
56,88%
|
78,13%
|
|
|
64,63%
|
142,76%
|
98,27%
|
7 097,41%
|
-47,93%
|
3,73%
|
2,92%
|
33,79%
|
113,50%
|
1 288,47%
|
-6,28%
|
14,60%
|
-12,30%
|
49,80%
|
69,46%
|
|
|
33,49
|
48,62
|
-16,60
|
-15,11
|
-8,25
|
0,80
|
0,83
|
7,95
|
19,18
|
-28,27
|
-2,02
|
5,97
|
-7,32
|
27,15
|
43,76
|
|
|
64,63
|
142,76
|
98,27
|
7 097,41
|
-47,93
|
3,73
|
2,92
|
33,79
|
113,50
|
1 288,47
|
-6,28
|
14,60
|
-12,30
|
49,80
|
69,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,17
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,17
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
2,10
|
3,10
|
3,10
|
2,60
|
0,90
|
0,80
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
46K
|
€
39K
|
€
39K
|
€
35K
|
€
34K
|
€
30K
|
|
|
|