F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-224
|
€
208
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
-10K
|
€
-1K
|
|
|
€
730
|
€
-1K
|
€
-850
|
€
402
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
-2K
|
€
-9K
|
€
-859
|
€
-2K
|
€
-13K
|
€
-3K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
-11K
|
€
-15K
|
€
-20K
|
€
-17K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
4K
|
|
|
€
743
|
-
|
-
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
-
|
€
125
|
|
|
|
|
|
|
€
376
|
€
648
|
€
106
|
€
4K
|
€
2K
|
€
737
|
€
1K
|
€
369
|
€
947
|
€
943
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-691
|
€
-273
|
€
1K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
4K
|
€
3K
|
€
-11K
|
€
-1K
|
|
|
€
1K
|
€
-1K
|
€
-696
|
€
629
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
-1K
|
€
-5K
|
€
-171
|
€
-2K
|
€
-12K
|
€
-3K
|
|
|
€
730
|
€
-1K
|
€
-850
|
€
402
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
-2K
|
€
-9K
|
€
-859
|
€
-2K
|
€
-13K
|
€
-3K
|
|
|
|
|
-
|
€
958
|
€
312
|
€
288
|
€
2K
|
€
-19K
|
€
275
|
€
21K
|
€
225
|
€
19K
|
€
570
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744
|
€
9
|
€
219
|
€
698
|
€
2K
|
€
46
|
€
4
|
€
637
|
€
808
|
€
272
|
€
73
|
€
624
|
€
50
|
€
614
|
|
|
€
730
|
€
-1K
|
€
-426
|
€
1K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
-2K
|
€
3K
|
€
2K
|
€
-12K
|
€
-1K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
-11K
|
€
-4K
|
€
-702
|
|
|
0,23
|
0,01
|
0,12
|
0,47
|
0,53
|
0,26
|
0,24
|
0,10
|
0,21
|
0,13
|
0,16
|
0,21
|
0,19
|
0,93
|
|
|
0,23
|
0,01
|
0,12
|
0,47
|
0,53
|
0,26
|
0,24
|
0,10
|
0,21
|
0,07
|
0,16
|
0,21
|
0,19
|
0,90
|
|
|
0,23
|
0,01
|
0,19
|
0,47
|
0,53
|
0,26
|
0,24
|
0,10
|
0,21
|
0,13
|
0,16
|
0,21
|
0,19
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765
|
€
31
|
€
619
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
22K
|
€
28K
|
€
14K
|
€
19K
|
€
4K
|
€
14K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
9K
|
€
15K
|
€
17K
|
€
42K
|
€
45K
|
€
22K
|
€
26K
|
€
9K
|
€
10K
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
€
10K
|
€
12K
|
€
15K
|
€
14K
|
€
13K
|
€
14K
|
€
5K
|
€
10K
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
5K
|
€
27K
|
€
30K
|
€
9K
|
€
12K
|
€
4K
|
|
|
|
-338,08%
|
-10 586,08%
|
-320,82%
|
-46,98%
|
-49,91%
|
-195,12%
|
-260,81%
|
-920,05%
|
-87,37%
|
-63,13%
|
-63,30%
|
-41,37%
|
-138,25%
|
25,61%
|
|
|
|
|
|
|
|
-0,31
|
-0,45
|
-0,31
|
-1,39
|
-1,72
|
-1,05
|
-1,55
|
-0,73
|
|
|
|
3,18
|
|
|
2,38
|
1,19
|
1,67
|
2,67
|
3,85
|
8,09
|
19,72
|
5,40
|
8,22
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,24%
|
30,48%
|
21,46%
|
-111,32%
|
-238,78%
|
-85,94%
|
-47,16%
|
-33,33%
|
-22,85%
|
10,53%
|
-39,75%
|
-32,05%
|
212,45%
|
-36,72%
|
|
|
-28,24%
|
40,10%
|
42,76%
|
-35,33%
|
-197,14%
|
-74,07%
|
-41,26%
|
-31,20%
|
11,21%
|
50,55%
|
10,00%
|
29,30%
|
241,73%
|
-86,59%
|
|
|
95,46
|
-4 245,48
|
-137,20
|
16,60
|
98,39
|
144,52
|
107,60
|
287,03
|
-9,79
|
-31,91
|
-6,33
|
-12,12
|
-334,19
|
-22,18
|
|
|
-28,24
|
40,10
|
42,76
|
-35,33
|
-197,14
|
-74,07
|
-41,26
|
-31,20
|
11,21
|
50,55
|
10,00
|
29,30
|
241,73
|
-86,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|