F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
23K
|
€
27K
|
€
26K
|
€
15K
|
€
23K
|
€
23K
|
€
13K
|
€
26K
|
€
26K
|
€
36K
|
|
|
€
5K
|
€
16K
|
€
16K
|
€
18K
|
€
16K
|
€
8K
|
€
16K
|
€
15K
|
€
8K
|
€
17K
|
€
13K
|
€
23K
|
|
|
€
100K
|
€
95K
|
€
95K
|
€
96K
|
€
86K
|
€
86K
|
€
115K
|
€
122K
|
€
107K
|
€
99K
|
€
82K
|
€
82K
|
|
|
€
13K
|
€
29K
|
€
30K
|
€
33K
|
€
30K
|
€
18K
|
€
28K
|
€
28K
|
€
17K
|
€
32K
|
€
31K
|
€
42K
|
|
|
€
3K
|
€
12K
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
€
5K
|
€
10K
|
€
5K
|
€
6K
|
€
6K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
8K
|
€
16K
|
€
37K
|
€
23K
|
|
|
|
€
13K
|
|
|
|
|
98,17%
|
107,80%
|
44,13%
|
101,08%
|
445,35%
|
145,54%
|
|
|
|
99,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
23K
|
€
26K
|
€
24K
|
€
14K
|
€
23K
|
€
23K
|
€
12K
|
€
25K
|
€
26K
|
€
36K
|
|
|
€
8K
|
€
23K
|
€
23K
|
€
26K
|
€
23K
|
€
13K
|
€
22K
|
€
23K
|
€
12K
|
€
25K
|
€
25K
|
€
35K
|
|
|
€
5K
|
€
16K
|
€
16K
|
€
18K
|
€
16K
|
€
8K
|
€
16K
|
€
15K
|
€
8K
|
€
17K
|
€
13K
|
€
23K
|
|
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
870
|
-
|
€
2K
|
-
|
€
0
|
€
74
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
123K
|
€
120K
|
€
116K
|
€
111K
|
€
132K
|
€
141K
|
€
125K
|
€
105K
|
€
104K
|
|
|
|
|
€
6K
|
€
16K
|
€
16K
|
€
19K
|
€
17K
|
€
9K
|
€
17K
|
€
16K
|
€
8K
|
€
17K
|
€
14K
|
€
24K
|
|
|
€
98K
|
€
92K
|
€
91K
|
€
96K
|
€
85K
|
€
85K
|
€
113K
|
€
121K
|
€
106K
|
€
97K
|
€
75K
|
€
81K
|
|
|
18,72
|
3,88
|
3,60
|
4,54
|
3,51
|
2,53
|
4,07
|
7,91
|
8,71
|
8,93
|
3,49
|
3,52
|
|
|
18,72
|
3,86
|
3,56
|
4,47
|
3,44
|
2,48
|
3,98
|
7,72
|
8,43
|
8,59
|
3,35
|
3,38
|
|
|
18,75
|
3,88
|
3,60
|
4,54
|
3,51
|
2,53
|
4,07
|
7,91
|
8,71
|
8,93
|
3,66
|
3,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
127K
|
€
130K
|
€
123K
|
€
120K
|
€
142K
|
€
152K
|
€
140K
|
€
120K
|
€
111K
|
€
112K
|
€
114K
|
|
|
€
6K
|
€
32K
|
€
35K
|
€
27K
|
€
34K
|
€
56K
|
€
37K
|
€
18K
|
€
14K
|
€
12K
|
€
30K
|
€
32K
|
|
|
€
5K
|
€
32K
|
€
35K
|
€
27K
|
€
34K
|
€
56K
|
€
37K
|
€
18K
|
€
14K
|
€
12K
|
€
30K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,80%
|
74,88%
|
73,01%
|
78,06%
|
71,84%
|
60,76%
|
75,72%
|
87,42%
|
88,59%
|
88,93%
|
73,11%
|
71,89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,67
|
1,37
|
1,52
|
1,03
|
1,40
|
3,98
|
1,60
|
0,77
|
1,11
|
0,49
|
1,18
|
0,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,66%
|
17,16%
|
17,36%
|
19,59%
|
19,67%
|
10,46%
|
14,51%
|
12,75%
|
7,92%
|
17,58%
|
16,51%
|
29,71%
|
|
|
5,13%
|
16,59%
|
16,92%
|
18,86%
|
18,75%
|
9,64%
|
13,58%
|
12,61%
|
7,51%
|
16,95%
|
15,42%
|
28,74%
|
|
|
4,86
|
12,43
|
12,35
|
14,72
|
13,47
|
5,86
|
10,28
|
11,02
|
6,65
|
15,08
|
11,27
|
20,66
|
|
|
5,13
|
16,59
|
16,92
|
18,86
|
18,75
|
9,64
|
13,58
|
12,61
|
7,51
|
16,95
|
15,42
|
28,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|