F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-272
|
€
-14K
|
€
-12K
|
€
55K
|
€
7K
|
€
18K
|
€
40K
|
€
57K
|
€
70K
|
€
47K
|
€
50K
|
€
14K
|
€
20K
|
€
46K
|
|
|
€
-45K
|
€
-48K
|
€
-61K
|
€
-65K
|
€
18K
|
€
-2K
|
€
7K
|
€
20K
|
€
233
|
€
-8K
|
€
-24K
|
€
-1K
|
€
-13K
|
€
-2K
|
€
12K
|
|
|
€
-45K
|
€
-168
|
€
47K
|
€
108K
|
€
175K
|
€
32K
|
€
34K
|
€
27K
|
€
8K
|
€
8K
|
€
-766
|
€
23K
|
€
16K
|
€
29K
|
€
31K
|
|
|
€
1K
|
-
|
€
2K
|
€
5K
|
€
47K
|
€
7K
|
€
19K
|
€
34K
|
€
45K
|
€
51K
|
€
32K
|
€
34K
|
€
10K
|
€
16K
|
€
60K
|
|
|
€
260
|
|
€
563
|
€
817
|
€
416
|
€
1K
|
€
1K
|
€
227
|
€
9K
|
€
6K
|
€
6K
|
€
3K
|
€
4K
|
€
14K
|
€
10K
|
|
|
|
€
33
|
€
939
|
|
|
|
|
|
|
|
€
6K
|
|
€
250
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
800
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
4,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-608
|
€
-16K
|
€
-14K
|
€
46K
|
€
7K
|
€
18K
|
€
36K
|
€
54K
|
€
69K
|
€
41K
|
€
48K
|
€
13K
|
€
20K
|
€
44K
|
|
|
€
-45K
|
€
-47K
|
€
-59K
|
€
-63K
|
€
21K
|
€
286
|
€
11K
|
€
30K
|
€
6K
|
€
-2K
|
€
-17K
|
€
-2K
|
€
-9K
|
€
270
|
€
23K
|
|
|
€
-45K
|
€
-48K
|
€
-61K
|
€
-65K
|
€
18K
|
€
-2K
|
€
7K
|
€
20K
|
€
233
|
€
-8K
|
€
-24K
|
€
-1K
|
€
-13K
|
€
-2K
|
€
12K
|
|
|
€
6K
|
€
-9K
|
€
-19K
|
€
35K
|
€
209K
|
€
20K
|
€
0
|
€
29K
|
€
46K
|
€
68K
|
€
55K
|
€
37K
|
€
12K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206
|
€
2K
|
€
2K
|
€
1K
|
€
29K
|
€
35K
|
€
41K
|
€
64K
|
€
50K
|
€
35K
|
€
16K
|
€
47K
|
€
20K
|
€
31K
|
€
33K
|
|
|
€
1K
|
€
-691
|
€
-17K
|
€
-16K
|
€
43K
|
€
5K
|
€
13K
|
€
26K
|
€
48K
|
€
62K
|
€
34K
|
€
49K
|
€
9K
|
€
18K
|
€
33K
|
|
|
€
-88K
|
€
-87K
|
€
-93K
|
€
-96K
|
€
-55K
|
€
2K
|
€
22K
|
€
74K
|
€
52K
|
€
17K
|
€
-30K
|
€
-26K
|
€
-12K
|
€
-3K
|
€
1K
|
|
|
0,18
|
0,14
|
0,03
|
0,12
|
0,52
|
1,04
|
1,62
|
3,48
|
2,06
|
1,37
|
0,65
|
0,75
|
0,77
|
0,95
|
1,03
|
|
|
0,18
|
0,14
|
0,03
|
0,10
|
0,44
|
1,04
|
1,62
|
3,48
|
2,06
|
1,37
|
0,65
|
0,75
|
0,77
|
0,95
|
1,03
|
|
|
0,18
|
0,14
|
0,03
|
0,12
|
0,52
|
1,04
|
1,62
|
3,48
|
2,06
|
1,37
|
0,65
|
0,75
|
0,77
|
0,95
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
101K
|
€
151K
|
€
228K
|
€
288K
|
€
77K
|
€
77K
|
€
129K
|
€
117K
|
€
128K
|
€
122K
|
€
164K
|
€
69K
|
€
81K
|
€
90K
|
|
|
€
107K
|
€
101K
|
€
104K
|
€
120K
|
€
114K
|
€
45K
|
€
43K
|
€
102K
|
€
109K
|
€
120K
|
€
123K
|
€
141K
|
€
53K
|
€
52K
|
€
60K
|
|
|
€
107K
|
€
101K
|
€
97K
|
€
110K
|
€
114K
|
€
43K
|
€
36K
|
€
30K
|
€
49K
|
€
47K
|
€
86K
|
€
103K
|
€
53K
|
€
47K
|
€
46K
|
|
|
|
|
€
7K
|
€
10K
|
|
€
2K
|
€
7K
|
€
72K
|
€
60K
|
€
73K
|
€
36K
|
€
38K
|
|
€
4K
|
€
13K
|
|
|
-71,99%
|
-0,17%
|
31,35%
|
47,55%
|
60,50%
|
41,80%
|
44,37%
|
20,97%
|
6,78%
|
6,03%
|
-0,63%
|
14,04%
|
22,94%
|
35,98%
|
33,92%
|
|
|
|
|
0,15
|
0,09
|
|
0,05
|
0,20
|
2,66
|
7,55
|
9,46
|
-47,33
|
1,65
|
|
0,15
|
0,41
|
|
|
81,99
|
|
|
|
2,48
|
6,90
|
2,42
|
2,84
|
2,02
|
1,74
|
3
|
2,96
|
4,14
|
2,62
|
1,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,80%
|
411,41%
|
-36,32%
|
-14,96%
|
24,78%
|
14,11%
|
38,97%
|
96,47%
|
601,22%
|
808,11%
|
-4 407,44%
|
212,06%
|
57,59%
|
61,42%
|
108,98%
|
|
|
99,63%
|
28 292,62%
|
-128,79%
|
-60,41%
|
10,17%
|
-5,18%
|
20,76%
|
73,49%
|
2,92%
|
-107,78%
|
3 105,74%
|
-5,26%
|
-82,85%
|
-5,48%
|
39,35%
|
|
|
-71,72
|
-47,21
|
-40,38
|
-28,73
|
6,16
|
-2,17
|
9,21
|
15,41
|
0,20
|
-6,50
|
-19,51
|
-0,74
|
-19,00
|
-1,97
|
13,35
|
|
|
99,63
|
28 292,62
|
-128,79
|
-60,41
|
10,17
|
-5,18
|
20,76
|
73,49
|
2,92
|
-107,78
|
3 105,74
|
-5,26
|
-82,85
|
-5,48
|
39,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,45
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,45
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,40
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
|