F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
56K
|
€
35K
|
€
35K
|
€
30K
|
€
29K
|
€
21K
|
€
21K
|
€
10K
|
|
|
€
4K
|
€
17K
|
€
4K
|
€
13K
|
€
12K
|
€
16K
|
€
12K
|
€
12K
|
€
4K
|
|
|
€
948K
|
€
1,01M
|
€
992K
|
€
988K
|
€
975K
|
€
963K
|
€
946K
|
€
934K
|
€
922K
|
|
|
€
76K
|
€
90K
|
€
72K
|
€
71K
|
€
67K
|
€
74K
|
€
65K
|
€
66K
|
€
53K
|
|
|
€
4K
|
€
9K
|
€
7K
|
€
5K
|
€
2K
|
€
1K
|
€
10K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
65K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 501,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
55K
|
€
34K
|
€
34K
|
€
29K
|
€
28K
|
€
20K
|
€
21K
|
€
10K
|
|
|
€
19K
|
€
32K
|
€
12K
|
€
22K
|
€
20K
|
€
26K
|
€
20K
|
€
21K
|
€
6K
|
|
|
€
4K
|
€
17K
|
€
4K
|
€
13K
|
€
12K
|
€
16K
|
€
12K
|
€
12K
|
€
4K
|
|
|
€
0
|
€
0
|
€
110K
|
-
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
58K
|
€
23K
|
€
67K
|
€
22K
|
€
24K
|
€
40K
|
€
28K
|
€
10K
|
|
|
€
27K
|
€
40K
|
€
26K
|
€
24K
|
€
22K
|
€
19K
|
€
12K
|
€
12K
|
€
8K
|
|
|
€
-106K
|
€
-68K
|
€
-107K
|
€
-23K
|
€
-48K
|
€
23K
|
€
29K
|
€
17K
|
€
4K
|
|
|
0,42
|
0,46
|
0,18
|
0,75
|
0,44
|
17,62
|
3,75
|
2,47
|
1,70
|
|
|
0,42
|
0,46
|
0,18
|
0,75
|
0,44
|
17,62
|
3,75
|
2,47
|
1,70
|
|
|
0,44
|
0,49
|
0,18
|
0,77
|
0,45
|
17,62
|
3,75
|
2,47
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,13M
|
€
1,12M
|
€
1,08M
|
€
1,06M
|
€
964K
|
€
957K
|
€
945K
|
€
928K
|
|
|
€
182K
|
€
125K
|
€
131K
|
€
92K
|
€
85K
|
€
1K
|
€
11K
|
€
11K
|
€
6K
|
|
|
€
174K
|
€
119K
|
€
127K
|
€
88K
|
€
84K
|
€
1K
|
€
11K
|
€
11K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
83,93%
|
88,94%
|
88,34%
|
91,51%
|
91,94%
|
99,86%
|
98,90%
|
98,81%
|
99,36%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
4,36
|
2,30
|
3,85
|
2,70
|
2,91
|
0,05
|
0,54
|
0,54
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,86%
|
3,93%
|
2,64%
|
2,48%
|
2,25%
|
1,95%
|
1,32%
|
1,33%
|
0,82%
|
|
|
0,46%
|
1,68%
|
0,39%
|
1,29%
|
1,27%
|
1,70%
|
1,32%
|
1,33%
|
0,45%
|
|
|
0,38
|
1,49
|
0,34
|
1,18
|
1,17
|
1,70
|
1,30
|
1,31
|
0,44
|
|
|
0,46
|
1,68
|
0,39
|
1,29
|
1,27
|
1,70
|
1,32
|
1,33
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|