F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
28K
|
€
12K
|
€
16K
|
€
10K
|
€
5K
|
€
-8K
|
€
-1K
|
€
-5K
|
€
13K
|
€
10K
|
€
12K
|
€
-2K
|
€
-8K
|
€
-9K
|
€
16K
|
€
32K
|
€
14K
|
€
24K
|
€
15K
|
|
|
€
-16K
|
€
6K
|
€
-8K
|
€
2K
|
€
6K
|
€
4K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
5K
|
€
5K
|
€
10K
|
€
-5K
|
€
-12K
|
€
-13K
|
€
5K
|
€
8K
|
€
-3K
|
€
6K
|
€
2K
|
|
|
€
-14K
|
€
3K
|
€
-4K
|
€
5K
|
€
3K
|
€
-3K
|
€
-7K
|
€
1K
|
€
3K
|
€
9K
|
€
4K
|
€
6K
|
€
-4K
|
€
1K
|
€
13K
|
€
26K
|
€
21K
|
€
25K
|
€
28K
|
€
22K
|
|
|
Employés
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
17K
|
€
2K
|
€
11K
|
€
8K
|
€
4K
|
-
|
€
51
|
€
111
|
€
10K
|
€
7K
|
€
10K
|
-
|
€
38
|
€
565
|
€
17K
|
€
28K
|
€
9K
|
€
22K
|
€
10K
|
|
|
€
805
|
€
751
|
€
61
|
€
92
|
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
80
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
3K
|
€
922
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
18K
|
€
2K
|
€
12K
|
€
9K
|
€
5K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
12K
|
€
9K
|
€
11K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
15K
|
€
30K
|
€
11K
|
€
22K
|
€
13K
|
|
|
€
-16K
|
€
8K
|
€
-8K
|
€
2K
|
€
6K
|
€
4K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
11K
|
€
8K
|
€
11K
|
€
-3K
|
€
-9K
|
€
-12K
|
€
8K
|
€
20K
|
€
-1K
|
€
11K
|
€
2K
|
|
|
€
-16K
|
€
6K
|
€
-8K
|
€
2K
|
€
6K
|
€
4K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
5K
|
€
5K
|
€
10K
|
€
-5K
|
€
-12K
|
€
-13K
|
€
5K
|
€
8K
|
€
-3K
|
€
6K
|
€
2K
|
|
|
€
0
|
€
445
|
€
3K
|
€
24K
|
€
4K
|
|
|
|
-
|
€
323
|
|
|
-
|
€
-2K
|
€
1K
|
-
|
€
-453
|
€
10K
|
€
970
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
30K
|
€
12K
|
€
19K
|
€
27K
|
€
8K
|
€
2K
|
€
4
|
€
22K
|
€
22K
|
€
4K
|
€
7K
|
|
€
606
|
€
906
|
€
14K
|
€
19K
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
-12K
|
€
17K
|
€
2K
|
€
12K
|
€
8K
|
€
5K
|
€
-8K
|
€
-2K
|
€
-5K
|
€
6K
|
€
6K
|
€
10K
|
€
-5K
|
€
-11K
|
€
-11K
|
€
12K
|
€
19K
|
€
9K
|
€
16K
|
€
13K
|
|
|
€
24K
|
€
36K
|
€
19K
|
€
20K
|
€
33K
|
€
18K
|
€
-346
|
€
1K
|
€
3K
|
€
8K
|
€
2K
|
€
6K
|
€
-4K
|
€
250
|
€
10K
|
€
23K
|
€
13K
|
€
12K
|
€
12K
|
€
754
|
|
|
2,34
|
2,88
|
2,13
|
1,94
|
3,52
|
2,39
|
0,97
|
1,13
|
1,12
|
1,35
|
1,09
|
1,42
|
0,65
|
1,01
|
1,52
|
2,08
|
1,37
|
1,22
|
1,36
|
1,01
|
|
|
1,46
|
2,08
|
1,17
|
1,15
|
2,44
|
0,92
|
0,51
|
1,13
|
1,12
|
1,35
|
1,09
|
1,42
|
0,59
|
0,98
|
1,52
|
2,03
|
1,32
|
1,21
|
1,32
|
0,99
|
|
|
2,34
|
2,88
|
2,20
|
1,97
|
3,52
|
2,39
|
0,97
|
1,13
|
1,12
|
1,35
|
1,09
|
1,42
|
0,65
|
1,01
|
1,52
|
2,11
|
1,39
|
1,22
|
1,43
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
64K
|
€
56K
|
€
68K
|
€
58K
|
€
42K
|
€
14K
|
€
13K
|
€
29K
|
€
32K
|
€
29K
|
€
22K
|
€
9K
|
€
26K
|
€
32K
|
€
49K
|
€
60K
|
€
85K
|
€
67K
|
€
114K
|
|
|
€
60K
|
€
61K
|
€
60K
|
€
63K
|
€
55K
|
€
45K
|
€
21K
|
€
11K
|
€
26K
|
€
23K
|
€
25K
|
€
15K
|
€
13K
|
€
24K
|
€
19K
|
€
23K
|
€
39K
|
€
60K
|
€
38K
|
€
92K
|
|
|
€
18K
|
€
19K
|
€
17K
|
€
21K
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
26K
|
€
23K
|
€
25K
|
€
15K
|
€
13K
|
€
24K
|
€
19K
|
€
21K
|
€
35K
|
€
54K
|
€
33K
|
€
82K
|
|
|
€
42K
|
€
42K
|
€
42K
|
€
42K
|
€
42K
|
€
32K
|
€
10K
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
5K
|
€
4K
|
€
8K
|
|
|
-29,64%
|
3,95%
|
-6,57%
|
6,71%
|
4,56%
|
-7,18%
|
-48,49%
|
11,47%
|
10,75%
|
28,58%
|
14,46%
|
29,81%
|
-44,41%
|
4,20%
|
41,06%
|
53,72%
|
34,74%
|
29,27%
|
42,18%
|
19,69%
|
|
|
-3,09
|
16,77
|
-11,53
|
9,31
|
16,02
|
-10,73
|
-1,47
|
|
|
|
|
|
|
|
|
0,05
|
0,16
|
0,22
|
0,15
|
0,37
|
|
|
|
3,36
|
23,81
|
5,32
|
6,36
|
9,33
|
|
|
|
1,94
|
2,76
|
1,37
|
|
|
|
1,54
|
1,29
|
5,61
|
1,73
|
7,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,54%
|
670,57%
|
-62,29%
|
253,27%
|
318,84%
|
-159,82%
|
120,59%
|
-109,04%
|
-169,76%
|
64,77%
|
144,21%
|
161,24%
|
120,30%
|
-1 070,34%
|
-81,51%
|
44,96%
|
90,13%
|
34,62%
|
58,76%
|
58,68%
|
|
|
118,43%
|
245,38%
|
223,84%
|
41,87%
|
214,03%
|
-125,05%
|
121,52%
|
-116,42%
|
-187,51%
|
53,10%
|
121,85%
|
161,24%
|
127,27%
|
-1 116,79%
|
-101,43%
|
20,27%
|
39,01%
|
-13,21%
|
19,87%
|
11,01%
|
|
|
-35,10
|
9,69
|
-14,72
|
2,81
|
9,77
|
8,98
|
-58,93
|
-13,36
|
-20,16
|
15,17
|
17,62
|
48,07
|
-56,52
|
-46,88
|
-41,64
|
10,89
|
13,55
|
-3,87
|
8,38
|
2,17
|
|
|
118,43
|
245,38
|
223,84
|
41,87
|
214,03
|
-125,05
|
121,52
|
-116,42
|
-187,51
|
53,10
|
121,85
|
161,24
|
127,27
|
-1 116,79
|
-101,43
|
20,27
|
39,01
|
-13,21
|
19,87
|
11,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|