F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
38K
|
€
25K
|
€
15K
|
€
19K
|
€
14K
|
€
11K
|
€
12K
|
€
12K
|
€
37K
|
|
|
€
6K
|
€
17K
|
€
8K
|
€
-5K
|
€
12K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
|
|
€
47K
|
€
43K
|
€
46K
|
€
44K
|
€
42K
|
€
30K
|
€
24K
|
€
21K
|
€
18K
|
€
18K
|
|
|
€
22K
|
€
35K
|
€
25K
|
€
13K
|
€
22K
|
€
15K
|
€
11K
|
€
12K
|
€
11K
|
€
33K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
|
€
704
|
€
1K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
19K
|
€
6K
|
|
|
|
|
|
€
3K
|
€
12K
|
|
|
43,24%
|
114,63%
|
73,14%
|
|
|
|
|
|
95,00%
|
66,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
36K
|
€
23K
|
€
13K
|
€
18K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
36K
|
|
|
€
14K
|
€
26K
|
€
14K
|
€
-3K
|
€
17K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
29K
|
|
|
€
6K
|
€
17K
|
€
8K
|
€
-5K
|
€
12K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
|
|
€
194K
|
€
858
|
€
8K
|
€
105K
|
€
7K
|
€
813
|
€
157
|
€
157
|
€
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
27K
|
€
18K
|
€
5K
|
€
32K
|
€
24K
|
€
14K
|
€
8K
|
€
13K
|
€
20K
|
|
|
€
21K
|
€
27K
|
€
17K
|
€
11K
|
€
13K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
24K
|
|
|
€
-6K
|
€
11K
|
€
10K
|
€
10K
|
€
36K
|
€
29K
|
€
20K
|
€
12K
|
€
7K
|
€
9K
|
|
|
0,68
|
1,46
|
1,74
|
2,54
|
13,76
|
13,41
|
11,52
|
2,99
|
1,52
|
1,40
|
|
|
0,67
|
1,45
|
1,74
|
2,54
|
13,76
|
13,41
|
11,52
|
2,99
|
1,52
|
1,40
|
|
|
0,71
|
1,46
|
1,75
|
2,58
|
18,38
|
19,05
|
18,41
|
3,40
|
1,62
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
121K
|
€
120K
|
€
112K
|
€
45K
|
€
32K
|
€
26K
|
€
27K
|
€
34K
|
€
51K
|
|
|
€
232K
|
€
78K
|
€
74K
|
€
69K
|
€
3K
|
€
2K
|
€
2K
|
€
6K
|
€
16K
|
€
33K
|
|
|
€
19K
|
€
24K
|
€
14K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
12K
|
€
20K
|
|
|
€
212K
|
€
54K
|
€
60K
|
€
62K
|
|
|
|
|
€
3K
|
€
11K
|
|
|
16,78%
|
35,80%
|
38,32%
|
38,92%
|
93,81%
|
92,69%
|
92,70%
|
78,38%
|
53,40%
|
35,94%
|
|
|
4,54
|
1,24
|
1,31
|
1,43
|
|
|
|
|
0,17
|
0,59
|
|
|
7,91
|
2,15
|
3,18
|
5,48
|
0,15
|
0,19
|
0,18
|
0,53
|
1,47
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,85%
|
62,23%
|
36,41%
|
24,69%
|
31,24%
|
34,49%
|
34,37%
|
38,25%
|
44,22%
|
133,09%
|
|
|
12,80%
|
38,91%
|
17,29%
|
-10,72%
|
28,95%
|
20,77%
|
11,53%
|
12,43%
|
14,74%
|
95,96%
|
|
|
2,15
|
13,93
|
6,63
|
-4,17
|
27,16
|
19,25
|
10,69
|
9,74
|
7,87
|
34,49
|
|
|
12,80
|
38,91
|
17,29
|
-10,72
|
28,95
|
20,77
|
11,53
|
12,43
|
14,74
|
95,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|