FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,30M
|
€
956K
|
€
1,07M
|
€
872K
|
€
830K
|
€
623K
|
€
1,04M
|
€
1,86M
|
€
1,17M
|
€
942K
|
€
676K
|
€
483K
|
€
299K
|
€
165K
|
€
152K
|
|
|
€
203K
|
€
10K
|
€
35K
|
€
-17K
|
€
24K
|
€
-44K
|
€
-70K
|
€
33K
|
€
38K
|
€
26K
|
€
13K
|
€
15K
|
€
10K
|
€
-5K
|
€
-11K
|
|
|
€
403K
|
€
200K
|
€
190K
|
€
155K
|
€
173K
|
€
148K
|
€
70K
|
€
145K
|
€
112K
|
€
74K
|
€
47K
|
€
34K
|
€
19K
|
€
9K
|
€
14K
|
|
|
3,70
|
4
|
7
|
6
|
5
|
12,30
|
38,50
|
141,30
|
46,20
|
22,10
|
18,20
|
11,50
|
8
|
4,20
|
3,60
|
|
|
€
398K
|
€
197K
|
€
229K
|
€
158K
|
€
172K
|
€
96K
|
€
33K
|
€
204K
|
€
158K
|
€
139K
|
€
125K
|
€
73K
|
€
60K
|
€
36K
|
€
31K
|
|
|
€
11K
|
€
4K
|
€
8K
|
€
21K
|
€
5K
|
€
2K
|
€
9K
|
€
19K
|
€
15K
|
€
23K
|
€
25K
|
€
11K
|
€
389
|
€
6K
|
€
874
|
|
|
€
725K
|
€
672K
|
€
763K
|
€
628K
|
€
589K
|
€
478K
|
€
948K
|
€
1,59M
|
€
951K
|
€
746K
|
€
516K
|
€
390K
|
€
221K
|
€
112K
|
€
108K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
269K
|
€
279K
|
€
216K
|
€
226K
|
€
128K
|
€
44K
|
€
250K
|
€
193K
|
€
171K
|
€
154K
|
€
90K
|
€
74K
|
€
51K
|
€
43K
|
|
|
€
302K
|
€
53K
|
€
78K
|
€
25K
|
€
60K
|
€
-14K
|
€
-48K
|
€
69K
|
€
70K
|
€
57K
|
€
45K
|
€
23K
|
€
19K
|
€
4K
|
€
2K
|
|
|
€
203K
|
€
10K
|
€
35K
|
€
-17K
|
€
24K
|
€
-44K
|
€
-70K
|
€
33K
|
€
38K
|
€
26K
|
€
13K
|
€
15K
|
€
10K
|
€
-5K
|
€
-11K
|
|
|
€
158K
|
€
238K
|
€
61K
|
€
297K
|
€
801K
|
€
262K
|
€
700K
|
€
44K
|
€
179K
|
€
87K
|
€
359K
|
€
431K
|
€
104K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
32K
|
€
2K
|
€
26K
|
€
54K
|
€
113K
|
€
36K
|
€
80K
|
€
120K
|
€
127K
|
€
139K
|
€
229K
|
€
129K
|
€
47K
|
€
52K
|
|
|
€
382K
|
€
226K
|
€
235K
|
€
174K
|
€
190K
|
€
98K
|
€
22K
|
€
214K
|
€
162K
|
€
141K
|
€
123K
|
€
82K
|
€
66K
|
€
41K
|
€
29K
|
|
|
€
-438K
|
€
-697K
|
€
-502K
|
€
-457K
|
€
-445K
|
€
-358K
|
€
-297K
|
€
-187K
|
€
-223K
|
€
-207K
|
€
-227K
|
€
-157K
|
€
-37K
|
€
-27K
|
€
-29K
|
|
|
0,26
|
0,26
|
0,28
|
0,40
|
0,27
|
0,41
|
0,45
|
0,45
|
0,57
|
0,58
|
0,51
|
0,66
|
0,84
|
0,76
|
0,72
|
|
|
0,21
|
0,18
|
0,20
|
0,30
|
0,15
|
0,28
|
0,28
|
0,32
|
0,49
|
0,50
|
0,42
|
0,58
|
0,69
|
0,50
|
0,54
|
|
|
0,43
|
0,28
|
0,31
|
0,43
|
0,27
|
0,41
|
0,45
|
0,45
|
0,57
|
0,58
|
0,51
|
0,66
|
0,84
|
0,76
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
2,59M
|
€
2,48M
|
€
2,70M
|
€
2,40M
|
€
1,85M
|
€
1,64M
|
€
920K
|
€
1,18M
|
€
1,11M
|
€
1,10M
|
€
921K
|
€
442K
|
€
282K
|
€
304K
|
|
|
€
1,95M
|
€
2,39M
|
€
2,29M
|
€
2,55M
|
€
2,23M
|
€
1,70M
|
€
1,57M
|
€
775K
|
€
1,07M
|
€
1,04M
|
€
1,05M
|
€
887K
|
€
423K
|
€
274K
|
€
290K
|
|
|
€
588K
|
€
940K
|
€
698K
|
€
764K
|
€
607K
|
€
604K
|
€
538K
|
€
339K
|
€
517K
|
€
487K
|
€
466K
|
€
467K
|
€
232K
|
€
111K
|
€
103K
|
|
|
€
1,36M
|
€
1,45M
|
€
1,60M
|
€
1,78M
|
€
1,62M
|
€
1,09M
|
€
1,03M
|
€
436K
|
€
555K
|
€
551K
|
€
585K
|
€
420K
|
€
191K
|
€
163K
|
€
187K
|
|
|
17,12%
|
7,71%
|
7,65%
|
5,75%
|
7,20%
|
8,04%
|
4,30%
|
15,71%
|
9,44%
|
6,63%
|
4,30%
|
3,70%
|
4,29%
|
3,10%
|
4,44%
|
|
|
3,37
|
7,27
|
8,40
|
11,48
|
9,35
|
7,37
|
14,60
|
3,02
|
4,97
|
7,47
|
12,38
|
12,33
|
10,09
|
18,54
|
13,85
|
|
|
4,06
|
8,89
|
8,24
|
11,78
|
9,85
|
13,23
|
35,88
|
3,10
|
5,54
|
6,06
|
6,81
|
9,89
|
5,69
|
5,42
|
6,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,76%
|
112,93%
|
123,82%
|
111,71%
|
109,88%
|
66,32%
|
31,32%
|
147,96%
|
144,70%
|
191,46%
|
260,40%
|
239,29%
|
345,94%
|
471,35%
|
215,80%
|
|
|
50,45%
|
4,83%
|
18,23%
|
-11,10%
|
14,08%
|
-29,70%
|
-98,93%
|
22,72%
|
33,94%
|
35,91%
|
27,95%
|
44,35%
|
53,75%
|
-54,04%
|
-85,12%
|
|
|
8,64
|
0,37
|
1,40
|
-0,64
|
1,01
|
-2,39
|
-4,26
|
3,57
|
3,20
|
2,38
|
1,20
|
1,64
|
2,31
|
-1,68
|
-3,78
|
|
|
50,45
|
4,83
|
18,23
|
-11,10
|
14,08
|
-29,70
|
-98,93
|
22,72
|
33,94
|
35,91
|
27,95
|
44,35
|
53,75
|
-54,04
|
-85,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
4
|
7
|
6
|
5
|
12,30
|
38,50
|
141,30
|
46,20
|
22,10
|
18,20
|
11,50
|
8
|
4,20
|
3,60
|
|
|
€
196K
|
€
168K
|
€
109K
|
€
105K
|
€
118K
|
€
39K
|
€
25K
|
€
11K
|
€
21K
|
€
34K
|
€
28K
|
€
34K
|
€
28K
|
€
27K
|
€
30K
|