FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
118K
|
€
103K
|
€
25K
|
€
102K
|
€
225K
|
€
206K
|
€
173K
|
€
143K
|
|
|
€
133K
|
€
-30K
|
€
-34K
|
€
10K
|
€
-22K
|
€
-16K
|
€
5K
|
€
1K
|
€
7K
|
|
|
€
61K
|
€
-73K
|
€
-42K
|
€
-8K
|
€
-18K
|
€
4K
|
€
20K
|
€
15K
|
€
13K
|
|
|
€
146K
|
-
|
-
|
€
17K
|
-
|
€
3K
|
€
20K
|
€
14K
|
€
22K
|
|
|
|
€
16K
|
€
812
|
|
€
537
|
€
10K
|
€
2K
|
€
9K
|
€
615
|
|
|
€
214
|
€
110K
|
€
113K
|
€
562
|
€
103K
|
€
219K
|
€
180K
|
€
152K
|
€
113K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
-28K
|
€
-14K
|
€
24K
|
€
-2K
|
€
4K
|
€
24K
|
€
19K
|
€
27K
|
|
|
€
134K
|
€
-28K
|
€
-31K
|
€
12K
|
€
-19K
|
€
-14K
|
€
9K
|
€
4K
|
€
10K
|
|
|
€
133K
|
€
-30K
|
€
-34K
|
€
10K
|
€
-22K
|
€
-16K
|
€
5K
|
€
1K
|
€
7K
|
|
|
|
|
€
25K
|
-
|
-
|
€
10K
|
€
13K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
25K
|
€
5K
|
€
34K
|
€
23K
|
€
25K
|
€
25K
|
€
21K
|
€
25K
|
|
|
€
133K
|
€
-30K
|
€
-17K
|
€
22K
|
€
-5K
|
€
2K
|
€
21K
|
€
16K
|
€
24K
|
|
|
€
61K
|
€
-23K
|
€
-59K
|
€
-16K
|
€
-33K
|
€
-28K
|
€
-19K
|
€
-20K
|
€
-20K
|
|
|
5,92
|
0,70
|
0,57
|
0,77
|
0,62
|
0,61
|
0,61
|
0,63
|
0,58
|
|
|
5,92
|
0,70
|
0,49
|
0,77
|
0,62
|
0,45
|
0,60
|
0,61
|
0,56
|
|
|
5,92
|
0,70
|
0,57
|
0,77
|
0,62
|
0,61
|
0,61
|
0,63
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
54K
|
€
157K
|
€
70K
|
€
80K
|
€
88K
|
€
83K
|
€
87K
|
€
94K
|
|
|
€
12K
|
€
126K
|
€
199K
|
€
78K
|
€
98K
|
€
84K
|
€
63K
|
€
72K
|
€
80K
|
|
|
€
12K
|
€
76K
|
€
136K
|
€
72K
|
€
87K
|
€
73K
|
€
50K
|
€
53K
|
€
48K
|
|
|
|
€
50K
|
€
62K
|
€
6K
|
€
11K
|
€
11K
|
€
13K
|
€
20K
|
€
32K
|
|
|
83,12%
|
-135,24%
|
-26,92%
|
-10,87%
|
-22,29%
|
4,22%
|
24,19%
|
16,99%
|
14,30%
|
|
|
|
-0,69
|
-1,48
|
-0,77
|
-0,63
|
3,02
|
0,63
|
1,33
|
2,38
|
|
|
0,09
|
|
|
3,30
|
|
21,68
|
2,57
|
3,90
|
2,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,22%
|
41,93%
|
39,60%
|
-285,68%
|
26,95%
|
53,13%
|
104,58%
|
110,84%
|
179,00%
|
|
|
219,22%
|
41,93%
|
81,83%
|
-133,63%
|
120,72%
|
-438,82%
|
25,71%
|
9,72%
|
53,70%
|
|
|
182,21
|
-56,71
|
-22,03
|
14,52
|
-26,91
|
-18,53
|
6,22
|
1,65
|
7,68
|
|
|
219,22
|
41,93
|
81,83
|
-133,63
|
120,72
|
-438,82
|
25,71
|
9,72
|
53,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
3,40
|
23,80
|
22,40
|
18,60
|
2
|
|
|
|
|
€
28K
|
|
€
30K
|
€
9K
|
€
8K
|
€
8K
|
€
57K
|