FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
373K
|
€
900K
|
€
491K
|
€
282K
|
€
304K
|
€
280K
|
€
293K
|
€
259K
|
€
241K
|
€
230K
|
€
291K
|
€
103K
|
€
129K
|
€
5K
|
€
-136K
|
€
118K
|
€
183K
|
|
|
€
-241K
|
€
-572K
|
€
171K
|
€
151K
|
€
-72K
|
€
468
|
€
5K
|
€
22
|
€
9K
|
€
-935
|
€
-11K
|
€
19K
|
€
-401K
|
€
-653K
|
€
-535K
|
€
-654K
|
€
-280K
|
€
30K
|
|
|
€
-47K
|
€
-256K
|
€
317K
|
€
145K
|
€
-6K
|
€
66K
|
€
26K
|
€
21K
|
€
21K
|
€
13K
|
€
13K
|
€
25K
|
€
6K
|
€
-493K
|
€
-440K
|
€
-505K
|
€
-76K
|
€
36K
|
|
|
2
|
6,80
|
8,60
|
5,80
|
6,80
|
5,20
|
4,10
|
3,50
|
2,70
|
3,80
|
3,50
|
2,80
|
3,50
|
4,80
|
8
|
7,10
|
4,80
|
1,50
|
|
|
€
78K
|
-
|
€
211K
|
€
68K
|
-
|
€
39K
|
€
59K
|
€
51K
|
€
85K
|
€
42K
|
€
34K
|
€
110K
|
€
218
|
-
|
-
|
-
|
-
|
€
64K
|
|
|
€
350
|
€
778
|
€
942
|
|
|
|
|
€
137
|
€
2K
|
€
467
|
|
|
|
€
37
|
|
|
€
3K
|
€
20K
|
|
|
€
554K
|
€
717K
|
€
650K
|
€
379K
|
€
347K
|
€
252K
|
€
206K
|
€
194K
|
€
153K
|
€
182K
|
€
179K
|
€
151K
|
€
194K
|
€
266K
|
€
443K
|
€
411K
|
€
334K
|
€
114K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
-345K
|
€
250K
|
€
78K
|
€
-66K
|
€
51K
|
€
73K
|
€
72K
|
€
106K
|
€
59K
|
€
47K
|
€
135K
|
€
-93K
|
€
-152K
|
€
-441K
|
€
-575K
|
€
-219K
|
€
68K
|
|
|
€
-157K
|
€
-564K
|
€
209K
|
€
47K
|
€
-89K
|
€
32K
|
€
52K
|
€
33K
|
€
60K
|
€
13K
|
€
13K
|
€
103K
|
€
-120K
|
€
-446K
|
€
-502K
|
€
-593K
|
€
-265K
|
€
49K
|
|
|
€
-241K
|
€
-572K
|
€
171K
|
€
151K
|
€
-72K
|
€
468
|
€
5K
|
€
22
|
€
9K
|
€
-935
|
€
-11K
|
€
19K
|
€
-401K
|
€
-653K
|
€
-535K
|
€
-654K
|
€
-280K
|
€
30K
|
|
|
€
252K
|
€
212K
|
€
36K
|
€
25K
|
€
38K
|
€
27K
|
€
22K
|
€
36K
|
€
52K
|
€
42K
|
€
28K
|
€
31K
|
€
21K
|
€
31K
|
€
56K
|
€
31K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
38K
|
€
7K
|
€
324K
|
€
26K
|
€
199K
|
€
59K
|
€
29K
|
€
99K
|
€
6K
|
€
29K
|
€
8K
|
€
6K
|
€
28K
|
€
11K
|
€
73K
|
€
28K
|
€
11K
|
|
|
€
15K
|
€
-353K
|
€
212K
|
€
182K
|
€
-48K
|
€
20K
|
€
26K
|
€
39K
|
€
54K
|
€
44K
|
€
23K
|
€
50K
|
€
-374K
|
€
-359K
|
€
-473K
|
€
-636K
|
€
-234K
|
€
49K
|
|
|
€
-161K
|
€
-560K
|
€
-114K
|
€
164K
|
€
60K
|
€
155K
|
€
-5K
|
€
5K
|
€
85K
|
€
54K
|
€
69K
|
€
97K
|
€
128K
|
€
275K
|
€
451K
|
€
55K
|
€
-62K
|
€
48K
|
|
|
0,81
|
0,56
|
0,89
|
1,20
|
1,10
|
1,31
|
0,99
|
1,01
|
1,16
|
1,12
|
1,21
|
1,28
|
1,38
|
1,73
|
1,89
|
1,12
|
0,83
|
1,72
|
|
|
0,81
|
0,56
|
0,89
|
1,20
|
1,10
|
1,31
|
0,99
|
1
|
1,14
|
1,10
|
1,19
|
1,25
|
1,35
|
1,70
|
1,82
|
1,12
|
0,82
|
1,72
|
|
|
0,81
|
0,59
|
0,98
|
1,50
|
1,63
|
1,76
|
1,19
|
1,36
|
1,50
|
1,35
|
1,45
|
1,66
|
1,64
|
2,08
|
2,13
|
1,26
|
0,85
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
988K
|
€
1,29M
|
€
1,42M
|
€
1,06M
|
€
734K
|
€
711K
|
€
588K
|
€
547K
|
€
656K
|
€
571K
|
€
475K
|
€
529K
|
€
558K
|
€
892K
|
€
1,24M
|
€
666K
|
€
479K
|
€
123K
|
|
|
€
1,04M
|
€
1,55M
|
€
1,11M
|
€
919K
|
€
739K
|
€
645K
|
€
563K
|
€
526K
|
€
635K
|
€
558K
|
€
461K
|
€
504K
|
€
552K
|
€
1,38M
|
€
1,68M
|
€
1,17M
|
€
555K
|
€
87K
|
|
|
€
823K
|
€
1,22M
|
€
958K
|
€
656K
|
€
398K
|
€
369K
|
€
467K
|
€
373K
|
€
413K
|
€
383K
|
€
277K
|
€
266K
|
€
283K
|
€
313K
|
€
449K
|
€
404K
|
€
362K
|
€
60K
|
|
|
€
212K
|
€
271K
|
€
50K
|
€
100K
|
€
150K
|
€
150K
|
|
€
25K
|
€
100K
|
€
95K
|
€
129K
|
€
160K
|
€
215K
|
€
1,01M
|
€
1,17M
|
€
715K
|
€
185K
|
€
20K
|
|
|
-4,73%
|
-19,80%
|
22,24%
|
13,66%
|
-0,76%
|
9,30%
|
4,35%
|
3,85%
|
3,21%
|
2,19%
|
2,83%
|
4,64%
|
1,05%
|
-55,24%
|
-35,50%
|
-75,83%
|
-15,86%
|
29,41%
|
|
|
-4,53
|
-1,06
|
0,16
|
0,69
|
-26,88
|
2,27
|
|
1,20
|
4,76
|
7,61
|
9,57
|
6,53
|
36,52
|
-2,04
|
-2,67
|
-1,42
|
-2,43
|
0,55
|
|
|
10,54
|
|
4,43
|
11,78
|
|
12,65
|
7,66
|
7,34
|
6,01
|
9,51
|
9,79
|
3,75
|
|
|
|
|
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-31,03%
|
138,23%
|
66,96%
|
125,18%
|
861,33%
|
29,64%
|
99,93%
|
184,78%
|
256,04%
|
354,17%
|
173,94%
|
205,67%
|
-6 370,42%
|
72,90%
|
107,66%
|
125,91%
|
308,26%
|
136,10%
|
|
|
515,41%
|
223,91%
|
54,07%
|
103,84%
|
1 283,86%
|
0,71%
|
17,67%
|
0,10%
|
40,55%
|
-7,47%
|
-82,32%
|
76,03%
|
-6 828,00%
|
132,52%
|
121,59%
|
129,52%
|
368,23%
|
82,90%
|
|
|
-24,40
|
-44,33
|
12,02
|
14,18
|
-9,77
|
0,07
|
0,77
|
0,00
|
1,30
|
-0,16
|
-2,33
|
3,52
|
-71,96
|
-73,21
|
-43,17
|
-98,22
|
-58,40
|
24,38
|
|
|
515,41
|
223,91
|
54,07
|
103,84
|
1 283,86
|
0,71
|
17,67
|
0,10
|
40,55
|
-7,47
|
-82,32
|
76,03
|
-6 828,00
|
132,52
|
121,59
|
129,52
|
368,23
|
82,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
6,80
|
8,60
|
5,80
|
6,80
|
5,20
|
4,10
|
3,50
|
2,70
|
3,80
|
3,50
|
2,80
|
3,50
|
4,80
|
8
|
7,10
|
4,80
|
1,50
|
|
|
€
277K
|
€
105K
|
€
76K
|
€
65K
|
€
51K
|
€
49K
|
€
50K
|
€
55K
|
€
56K
|
€
48K
|
€
51K
|
€
54K
|
€
55K
|
€
55K
|
€
55K
|
€
58K
|
€
70K
|
€
76K
|