FT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
-1K
|
€
77K
|
€
126K
|
€
83K
|
€
53K
|
€
67K
|
€
2K
|
€
-12K
|
€
15K
|
€
28K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|
|
|
€
-6K
|
€
-44K
|
€
-8K
|
€
29K
|
€
31K
|
€
4K
|
€
25K
|
€
2K
|
€
-17K
|
€
-10K
|
€
22K
|
€
-3K
|
€
3K
|
€
3K
|
€
-6K
|
|
|
€
18K
|
€
24K
|
€
68K
|
€
77K
|
€
47K
|
€
16K
|
€
12K
|
€
-13K
|
€
-15K
|
€
2K
|
€
12K
|
€
4K
|
€
7K
|
€
4K
|
€
2K
|
|
|
€
8K
|
€
841
|
€
10K
|
€
49K
|
€
42K
|
€
4K
|
€
25K
|
€
752
|
-
|
€
68
|
€
24K
|
€
184
|
€
6K
|
€
7K
|
€
2K
|
|
|
€
596
|
€
1K
|
€
15K
|
€
25K
|
€
13K
|
€
4K
|
€
6K
|
€
466
|
€
952
|
€
3K
|
€
3K
|
€
178
|
€
2K
|
€
916
|
€
4K
|
|
|
|
€
-1K
|
€
55K
|
€
76K
|
€
40K
|
€
45K
|
€
31K
|
|
€
2K
|
€
19K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
63,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-3K
|
€
10K
|
€
43K
|
€
42K
|
€
4K
|
€
30K
|
€
1K
|
€
-17K
|
€
-9K
|
€
27K
|
€
-3K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
-7K
|
€
-21K
|
€
-7K
|
€
42K
|
€
41K
|
€
4K
|
€
30K
|
€
1K
|
€
-17K
|
€
-9K
|
€
26K
|
€
-4K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
-6K
|
€
-44K
|
€
-8K
|
€
29K
|
€
31K
|
€
4K
|
€
25K
|
€
2K
|
€
-17K
|
€
-10K
|
€
22K
|
€
-3K
|
€
3K
|
€
3K
|
€
-6K
|
|
|
€
0
|
-
|
€
81K
|
€
2K
|
€
3K
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
€
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
91
|
€
45K
|
€
49K
|
€
69K
|
€
28K
|
€
28K
|
€
10K
|
€
7K
|
€
22K
|
€
5K
|
€
3K
|
€
12K
|
€
7K
|
€
4K
|
|
|
€
12K
|
€
-27K
|
€
8K
|
€
31K
|
€
32K
|
€
4K
|
€
25K
|
€
2K
|
€
-17K
|
€
-10K
|
€
23K
|
€
-2K
|
€
5K
|
€
4K
|
€
-5K
|
|
|
€
-10K
|
€
-15K
|
€
17K
|
€
71K
|
€
43K
|
€
14K
|
€
12K
|
€
-13K
|
€
-15K
|
€
2K
|
€
12K
|
€
3K
|
€
5K
|
€
708
|
€
-2K
|
|
|
0,85
|
0,75
|
1,22
|
1,79
|
1,57
|
1,30
|
1,22
|
0,75
|
0,69
|
1,05
|
1,47
|
1,53
|
1,38
|
1,04
|
0,77
|
|
|
0,85
|
0,75
|
1,22
|
1,69
|
1,44
|
1,09
|
0,97
|
0,53
|
0,63
|
0,99
|
1,40
|
1,41
|
1,38
|
0,74
|
0,43
|
|
|
0,85
|
0,75
|
1,22
|
1,79
|
1,57
|
1,30
|
1,22
|
0,77
|
0,69
|
1,05
|
1,47
|
1,53
|
1,38
|
1,04
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
98K
|
€
164K
|
€
166K
|
€
122K
|
€
64K
|
€
66K
|
€
39K
|
€
33K
|
€
44K
|
€
38K
|
€
11K
|
€
22K
|
€
23K
|
€
12K
|
|
|
€
72K
|
€
74K
|
€
96K
|
€
89K
|
€
75K
|
€
48K
|
€
54K
|
€
52K
|
€
48K
|
€
42K
|
€
26K
|
€
6K
|
€
14K
|
€
19K
|
€
10K
|
|
|
€
65K
|
€
61K
|
€
77K
|
€
89K
|
€
75K
|
€
48K
|
€
54K
|
€
51K
|
€
48K
|
€
42K
|
€
26K
|
€
6K
|
€
14K
|
€
19K
|
€
9K
|
|
|
€
7K
|
€
13K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
884
|
|
|
20,13%
|
24,31%
|
41,47%
|
46,10%
|
38,71%
|
25,19%
|
17,74%
|
-33,03%
|
-44,44%
|
4,39%
|
31,96%
|
39,78%
|
33,79%
|
18,01%
|
13,55%
|
|
|
0,38
|
0,55
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
0,56
|
|
|
6,62
|
|
10,12
|
2,08
|
1,78
|
11,68
|
1,80
|
49,01
|
|
|
0,97
|
|
2,42
|
4,16
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,09%
|
-111,25%
|
12,21%
|
40,12%
|
67,09%
|
27,25%
|
210,64%
|
-14,37%
|
113,07%
|
-532,14%
|
185,98%
|
-46,13%
|
64,34%
|
99,39%
|
-302,67%
|
|
|
-31,29%
|
-185,72%
|
-12,24%
|
38,44%
|
65,89%
|
26,98%
|
210,64%
|
-14,37%
|
113,07%
|
-532,14%
|
179,14%
|
-71,08%
|
43,14%
|
62,11%
|
-355,15%
|
|
|
-6,30
|
-45,15
|
-5,07
|
17,72
|
25,50
|
6,80
|
37,37
|
4,75
|
-50,24
|
-23,35
|
57,25
|
-28,28
|
14,58
|
11,19
|
-48,11
|
|
|
-31,29
|
-185,72
|
-12,24
|
38,44
|
65,89
|
26,98
|
210,64
|
-14,37
|
113,07
|
-532,14
|
179,14
|
-71,08
|
43,14
|
62,11
|
-355,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,94
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,94
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1,80
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
40K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|