F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
110K
|
€
132K
|
€
167K
|
€
135K
|
€
184K
|
€
155K
|
€
148K
|
€
110K
|
€
151K
|
€
179K
|
€
97K
|
€
109K
|
€
140K
|
€
194K
|
€
509K
|
|
|
€
53K
|
€
59K
|
€
71K
|
€
84K
|
€
44K
|
€
64K
|
€
30K
|
€
14K
|
€
-34K
|
€
12K
|
€
44K
|
€
-38K
|
€
15K
|
€
-31K
|
€
19K
|
€
85K
|
|
|
€
549K
|
€
496K
|
€
605K
|
€
533K
|
€
450K
|
€
405K
|
€
342K
|
€
312K
|
€
298K
|
€
331K
|
€
319K
|
€
275K
|
€
313K
|
€
298K
|
€
329K
|
€
310K
|
|
|
€
110K
|
€
116K
|
€
142K
|
€
164K
|
€
112K
|
€
156K
|
€
72K
|
€
67K
|
€
22K
|
€
71K
|
€
99K
|
€
17K
|
€
78K
|
€
36K
|
€
76K
|
€
247K
|
|
|
€
10K
|
€
7
|
€
14K
|
€
19K
|
€
124
|
€
282
|
€
19K
|
€
5K
|
€
5K
|
€
5K
|
€
27K
|
€
5K
|
€
6K
|
€
13K
|
€
2K
|
€
51K
|
|
|
|
-
|
€
15K
|
€
34K
|
€
41K
|
€
52K
|
€
96K
|
€
92K
|
€
91K
|
€
90K
|
€
90K
|
€
89K
|
€
92K
|
€
113K
|
€
115K
|
€
201K
|
|
|
-
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
71,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
95K
|
€
115K
|
€
132K
|
€
93K
|
€
130K
|
€
57K
|
€
54K
|
€
9K
|
€
57K
|
€
87K
|
€
5K
|
€
67K
|
€
24K
|
€
71K
|
€
255K
|
|
|
€
78K
|
€
87K
|
€
106K
|
€
125K
|
€
72K
|
€
109K
|
€
34K
|
€
14K
|
€
-33K
|
€
30K
|
€
61K
|
€
-21K
|
€
33K
|
€
-13K
|
€
26K
|
€
168K
|
|
|
€
53K
|
€
59K
|
€
71K
|
€
84K
|
€
44K
|
€
64K
|
€
30K
|
€
14K
|
€
-34K
|
€
12K
|
€
44K
|
€
-38K
|
€
15K
|
€
-31K
|
€
19K
|
€
85K
|
|
|
€
0
|
€
5K
|
€
10K
|
€
4K
|
€
15K
|
|
|
€
20K
|
€
98K
|
€
29K
|
€
23K
|
€
40K
|
€
21K
|
€
5K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
€
303K
|
€
344K
|
€
484K
|
€
385K
|
€
148K
|
€
120K
|
€
15K
|
€
178K
|
€
294K
|
€
59K
|
€
21K
|
€
16K
|
€
18K
|
€
16K
|
€
59K
|
|
|
€
60K
|
€
66K
|
€
81K
|
€
91K
|
€
65K
|
€
85K
|
€
53K
|
€
55K
|
€
8K
|
€
39K
|
€
70K
|
€
-12K
|
€
-3K
|
€
5K
|
€
70K
|
€
219K
|
|
|
€
542K
|
€
496K
|
€
588K
|
€
517K
|
€
430K
|
€
380K
|
€
298K
|
€
254K
|
€
199K
|
€
269K
|
€
239K
|
€
172K
|
€
203K
|
€
207K
|
€
187K
|
€
137K
|
|
|
43,82
|
22,30
|
10,06
|
11,07
|
3,10
|
2,19
|
1,84
|
1,75
|
1,68
|
1,78
|
1,66
|
1,58
|
1,61
|
1,66
|
1,46
|
1,34
|
|
|
37,33
|
14,21
|
6,90
|
10,62
|
2,10
|
0,70
|
0,70
|
0,31
|
0,85
|
0,96
|
0,77
|
0,44
|
0,39
|
0,38
|
0,38
|
0,44
|
|
|
43,82
|
23,31
|
10,15
|
11,50
|
3,21
|
2,26
|
1,84
|
1,75
|
1,68
|
1,79
|
1,67
|
1,58
|
1,61
|
1,66
|
1,46
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
533K
|
€
669K
|
€
585K
|
€
654K
|
€
723K
|
€
697K
|
€
649K
|
€
590K
|
€
676K
|
€
679K
|
€
573K
|
€
647K
|
€
665K
|
€
787K
|
€
772K
|
|
|
€
13K
|
€
23K
|
€
65K
|
€
51K
|
€
205K
|
€
318K
|
€
355K
|
€
337K
|
€
292K
|
€
345K
|
€
360K
|
€
298K
|
€
334K
|
€
315K
|
€
405K
|
€
414K
|
|
|
€
13K
|
€
22K
|
€
64K
|
€
49K
|
€
198K
|
€
308K
|
€
355K
|
€
337K
|
€
292K
|
€
343K
|
€
358K
|
€
298K
|
€
334K
|
€
315K
|
€
405K
|
€
404K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
97,74%
|
93,02%
|
90,31%
|
91,22%
|
68,69%
|
56,06%
|
49,06%
|
48,05%
|
50,47%
|
48,99%
|
47,02%
|
48,01%
|
48,39%
|
44,72%
|
41,83%
|
40,22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
0,15
|
0,25
|
0,56
|
0,39
|
2,21
|
2,44
|
6,25
|
6,21
|
33,68
|
6,05
|
4,15
|
64,75
|
4,95
|
13,28
|
5,67
|
1,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,96%
|
13,27%
|
13,37%
|
17,00%
|
14,44%
|
20,89%
|
15,39%
|
17,50%
|
2,84%
|
11,88%
|
21,98%
|
-4,30%
|
-1,07%
|
1,76%
|
21,19%
|
70,57%
|
|
|
9,60%
|
11,83%
|
11,77%
|
15,72%
|
9,81%
|
15,69%
|
8,77%
|
4,54%
|
-11,32%
|
3,65%
|
13,88%
|
-13,78%
|
4,86%
|
-10,57%
|
5,66%
|
27,52%
|
|
|
9,38
|
11,01
|
10,63
|
14,34
|
6,74
|
8,80
|
4,30
|
2,18
|
-5,71
|
1,79
|
6,53
|
-6,61
|
2,35
|
-4,73
|
2,37
|
11,07
|
|
|
9,60
|
11,83
|
11,77
|
15,72
|
9,81
|
15,69
|
8,77
|
4,54
|
-11,32
|
3,65
|
13,88
|
-13,78
|
4,86
|
-10,57
|
5,66
|
27,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
2
|
2
|
2,10
|
2,20
|
2,10
|
2,70
|
2,80
|
3
|
3
|
|
|
|
|
|
€
34K
|
€
41K
|
€
52K
|
€
48K
|
€
46K
|
€
45K
|
€
43K
|
€
41K
|
€
42K
|
€
34K
|
€
40K
|
€
38K
|
€
67K
|