FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
82K
|
€
91K
|
€
56K
|
€
64K
|
€
56K
|
€
56K
|
€
6K
|
€
24K
|
€
29K
|
€
48K
|
€
21K
|
€
120K
|
€
62K
|
€
63K
|
€
101K
|
€
118K
|
€
18K
|
|
|
€
31K
|
€
40K
|
€
49K
|
€
24K
|
€
38K
|
€
47K
|
€
29K
|
€
-3K
|
€
9K
|
€
5K
|
€
24K
|
€
11K
|
€
74K
|
€
32K
|
€
31K
|
€
56K
|
€
78K
|
€
4K
|
|
|
€
327K
|
€
325K
|
€
285K
|
€
245K
|
€
237K
|
€
223K
|
€
236K
|
€
208K
|
€
211K
|
€
201K
|
€
196K
|
€
172K
|
€
168K
|
€
93K
|
€
61K
|
€
30K
|
€
89K
|
€
11K
|
|
|
€
78K
|
€
89K
|
€
110K
|
€
66K
|
€
77K
|
€
70K
|
€
64K
|
€
15K
|
€
33K
|
€
32K
|
€
54K
|
€
27K
|
€
134K
|
€
68K
|
€
66K
|
€
80K
|
€
129K
|
€
14K
|
|
|
€
6K
|
€
6K
|
€
11K
|
€
8K
|
€
8K
|
€
8K
|
€
17K
|
€
2K
|
€
7K
|
€
5K
|
€
5K
|
|
|
€
5K
|
€
3K
|
€
34K
|
€
29K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
-
|
€
9K
|
€
16K
|
€
24K
|
|
|
|
|
|
|
€
66K
|
|
|
|
€
115K
|
|
|
|
|
90,75%
|
0,00%
|
19,16%
|
65,55%
|
63,62%
|
|
|
|
|
|
|
619,46%
|
|
|
|
204,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
75K
|
€
89K
|
€
55K
|
€
62K
|
€
54K
|
€
54K
|
€
5K
|
€
23K
|
€
27K
|
€
46K
|
€
19K
|
€
118K
|
€
59K
|
€
61K
|
€
100K
|
€
117K
|
€
17K
|
|
|
€
45K
|
€
55K
|
€
69K
|
€
38K
|
€
53K
|
€
50K
|
€
49K
|
€
-1K
|
€
15K
|
€
22K
|
€
39K
|
€
15K
|
€
110K
|
€
46K
|
€
49K
|
€
90K
|
€
108K
|
€
9K
|
|
|
€
31K
|
€
40K
|
€
49K
|
€
24K
|
€
56K
|
€
47K
|
€
29K
|
€
-3K
|
€
9K
|
€
5K
|
€
24K
|
€
11K
|
€
74K
|
€
32K
|
€
31K
|
€
56K
|
€
59K
|
€
4K
|
|
|
-
|
€
-5K
|
€
6K
|
€
2K
|
€
88K
|
|
-
|
€
5K
|
€
12K
|
|
€
10K
|
€
-669
|
€
13K
|
€
4K
|
€
9K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
245K
|
€
198K
|
€
171K
|
€
153K
|
€
146K
|
€
202K
|
€
155K
|
€
164K
|
€
161K
|
€
163K
|
€
106K
|
€
112K
|
€
42K
|
€
61K
|
€
138K
|
€
94K
|
€
10K
|
|
|
€
51K
|
€
60K
|
€
69K
|
€
42K
|
€
47K
|
€
51K
|
€
34K
|
€
3K
|
€
17K
|
€
11K
|
€
32K
|
€
15K
|
€
82K
|
€
45K
|
€
43K
|
€
66K
|
€
87K
|
€
13K
|
|
|
€
271K
|
€
264K
|
€
213K
|
€
174K
|
€
166K
|
€
175K
|
€
221K
|
€
188K
|
€
190K
|
|
€
177K
|
€
155K
|
€
146K
|
€
77K
|
€
36K
|
€
6K
|
€
76K
|
€
1K
|
|
|
12,73
|
10,73
|
7,72
|
6,86
|
7,74
|
15,50
|
12,91
|
18,36
|
20,58
|
|
20,75
|
65,09
|
105
|
6,08
|
1,66
|
1,03
|
2,77
|
1,07
|
|
|
12,73
|
10,73
|
7,72
|
6,86
|
7,74
|
15,50
|
12,91
|
18,36
|
20,58
|
|
20,75
|
65,09
|
105
|
6,08
|
1,66
|
1,03
|
2,77
|
1,07
|
|
|
14,54
|
12,11
|
9,02
|
8,12
|
9,55
|
21,16
|
13,61
|
21,50
|
22,62
|
|
22,59
|
65,09
|
105
|
6,33
|
1,66
|
1,03
|
2,81
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
362K
|
€
342K
|
€
315K
|
€
317K
|
€
235K
|
€
255K
|
€
218K
|
€
220K
|
€
207K
|
€
205K
|
€
174K
|
€
169K
|
€
108K
|
€
116K
|
€
197K
|
€
145K
|
€
52K
|
|
|
€
23K
|
€
37K
|
€
57K
|
€
70K
|
€
80K
|
€
12K
|
€
19K
|
€
11K
|
€
10K
|
€
6K
|
€
9K
|
€
2K
|
€
1K
|
€
15K
|
€
55K
|
€
167K
|
€
56K
|
€
42K
|
|
|
€
23K
|
€
27K
|
€
31K
|
€
30K
|
€
24K
|
€
11K
|
€
18K
|
€
9K
|
€
9K
|
|
€
8K
|
€
2K
|
€
1K
|
€
15K
|
€
55K
|
€
164K
|
€
42K
|
€
18K
|
|
|
-
|
€
10K
|
€
25K
|
€
40K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
23K
|
|
|
93,41%
|
89,68%
|
83,30%
|
77,77%
|
74,76%
|
94,86%
|
92,70%
|
95,05%
|
95,59%
|
97,09%
|
95,64%
|
98,61%
|
99,17%
|
86,03%
|
52,77%
|
15,29%
|
61,40%
|
20,32%
|
|
|
0
|
0,03
|
0,09
|
0,16
|
0,23
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,15
|
2,15
|
|
|
0,36
|
0,50
|
0,64
|
1,27
|
1,29
|
0,22
|
0,34
|
2,24
|
0,42
|
0,22
|
0,19
|
0,13
|
0,01
|
0,26
|
0,90
|
1,67
|
0,48
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,44%
|
18,36%
|
24,40%
|
17,19%
|
19,93%
|
22,70%
|
14,28%
|
1,36%
|
8,29%
|
5,47%
|
16,10%
|
8,65%
|
48,90%
|
48,03%
|
69,87%
|
220,25%
|
97,85%
|
118,44%
|
|
|
9,60%
|
12,31%
|
17,06%
|
9,94%
|
15,92%
|
20,84%
|
12,08%
|
-1,51%
|
4,41%
|
2,65%
|
12,39%
|
6,20%
|
44,39%
|
34,56%
|
50,71%
|
187,27%
|
88,04%
|
41,58%
|
|
|
8,96
|
11,04
|
14,21
|
7,73
|
11,90
|
19,77
|
11,20
|
-1,43
|
4,22
|
2,57
|
11,85
|
6,12
|
44,03
|
29,73
|
26,76
|
28,64
|
54,06
|
8,45
|
|
|
9,60
|
12,31
|
17,06
|
9,94
|
15,92
|
20,84
|
12,08
|
-1,51
|
4,41
|
2,65
|
12,39
|
6,20
|
44,39
|
34,56
|
50,71
|
187,27
|
88,04
|
41,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|