F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
161K
|
€
164K
|
€
92K
|
€
31K
|
€
50K
|
€
38K
|
€
25K
|
€
29K
|
€
22K
|
€
-29K
|
|
|
€
9K
|
€
17K
|
€
29K
|
€
6K
|
€
-16K
|
€
12K
|
€
-16K
|
€
-22K
|
€
3K
|
€
13K
|
€
-30K
|
|
|
€
46K
|
€
37K
|
€
19K
|
€
-10K
|
€
-15K
|
€
841
|
€
-11K
|
€
-16K
|
€
6K
|
€
4K
|
€
-10K
|
|
|
€
34K
|
€
26K
|
€
46K
|
€
13K
|
-
|
€
16K
|
-
|
-
|
€
9K
|
€
18K
|
-
|
|
|
€
19K
|
€
21K
|
€
33K
|
€
16K
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
129K
|
€
104K
|
€
71K
|
€
31K
|
€
27K
|
€
43K
|
€
38K
|
€
13K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
31K
|
€
56K
|
€
18K
|
€
-3K
|
€
20K
|
€
-8K
|
€
-14K
|
€
11K
|
€
22K
|
€
-29K
|
|
|
€
30K
|
€
20K
|
€
46K
|
€
8K
|
€
-13K
|
€
13K
|
€
-12K
|
€
-18K
|
€
7K
|
€
18K
|
€
-29K
|
|
|
€
9K
|
€
17K
|
€
29K
|
€
6K
|
€
-16K
|
€
12K
|
€
-16K
|
€
-22K
|
€
3K
|
€
13K
|
€
-30K
|
|
|
€
23K
|
€
4K
|
€
5K
|
€
2K
|
€
17K
|
€
12K
|
€
1K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
105K
|
€
83K
|
€
56K
|
€
29K
|
€
57K
|
€
41K
|
€
22K
|
€
25K
|
€
12K
|
€
802
|
|
|
€
20K
|
€
28K
|
€
40K
|
€
16K
|
€
-6K
|
€
19K
|
€
-11K
|
€
-18K
|
€
7K
|
€
18K
|
€
-30K
|
|
|
€
-18K
|
€
-7K
|
€
-24K
|
€
-51K
|
€
-57K
|
€
-27K
|
€
-30K
|
€
-31K
|
€
-6K
|
€
-6K
|
€
-17K
|
|
|
0,85
|
0,94
|
0,82
|
0,73
|
0,56
|
0,80
|
0,77
|
0,66
|
0,90
|
0,88
|
0,11
|
|
|
0,85
|
0,94
|
0,82
|
0,63
|
0,56
|
0,80
|
0,77
|
0,66
|
0,90
|
0,88
|
0,11
|
|
|
0,85
|
0,94
|
0,82
|
0,73
|
0,59
|
0,84
|
0,83
|
0,70
|
1,03
|
0,98
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
249K
|
€
247K
|
€
282K
|
€
229K
|
€
258K
|
€
243K
|
€
207K
|
€
204K
|
€
201K
|
€
162K
|
|
|
€
204K
|
€
212K
|
€
228K
|
€
292K
|
€
244K
|
€
257K
|
€
254K
|
€
223K
|
€
198K
|
€
198K
|
€
172K
|
|
|
€
121K
|
€
121K
|
€
129K
|
€
185K
|
€
125K
|
€
129K
|
€
119K
|
€
86K
|
€
51K
|
€
46K
|
€
19K
|
|
|
€
83K
|
€
91K
|
€
99K
|
€
107K
|
€
114K
|
€
121K
|
€
126K
|
€
133K
|
€
140K
|
€
146K
|
€
153K
|
|
|
18,41%
|
14,73%
|
7,86%
|
-3,39%
|
-6,62%
|
0,33%
|
-4,65%
|
-7,58%
|
2,99%
|
1,78%
|
-6,07%
|
|
|
1,81
|
2,48
|
5,09
|
-11,14
|
-7,51
|
144,29
|
-11,14
|
-8,45
|
22,90
|
40,87
|
-15,55
|
|
|
4,97
|
6,80
|
4,04
|
15,83
|
|
12,94
|
|
|
18,28
|
9,01
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,24%
|
76,74%
|
203,33%
|
-166,20%
|
38,45%
|
2 249,58%
|
98,92%
|
112,06%
|
110,18%
|
492,01%
|
303,38%
|
|
|
20,25%
|
47,00%
|
149,22%
|
-58,70%
|
105,54%
|
1 440,19%
|
138,18%
|
138,82%
|
41,24%
|
374,69%
|
303,38%
|
|
|
3,73
|
6,92
|
11,73
|
1,99
|
-6,99
|
4,70
|
-6,42
|
-10,52
|
1,23
|
6,67
|
-18,40
|
|
|
20,25
|
47,00
|
149,22
|
-58,70
|
105,54
|
1 440,19
|
138,18
|
138,82
|
41,24
|
374,69
|
303,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
|
0,80
|
1,30
|
1,10
|
|
|
|
|
|
|
|
|
€
37K
|
|
€
34K
|
€
33K
|
€
34K
|
|
|
|