FE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-4K
|
€
8K
|
€
5K
|
€
995
|
€
3K
|
€
-270
|
€
7K
|
€
-58
|
€
9K
|
€
4K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
13K
|
€
1K
|
€
6K
|
|
|
€
-8K
|
€
-10K
|
€
-5K
|
€
7K
|
€
154
|
€
-4K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-655
|
€
7K
|
€
3K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
12K
|
€
59
|
€
5K
|
|
|
€
3K
|
€
11K
|
€
21K
|
€
26K
|
€
19K
|
€
19K
|
€
23K
|
€
25K
|
€
30K
|
€
28K
|
€
28K
|
€
21K
|
€
18K
|
€
26K
|
€
31K
|
€
35K
|
€
38K
|
€
45K
|
€
33K
|
€
33K
|
|
|
€
116
|
€
404
|
€
903
|
€
8K
|
€
5K
|
€
1K
|
€
4K
|
€
1K
|
€
8K
|
€
1K
|
€
10K
|
€
3K
|
€
874
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
2K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-4K
|
€
7K
|
€
4K
|
€
495
|
€
3K
|
€
-714
|
€
7K
|
€
-497
|
€
8K
|
€
2K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
12K
|
€
434
|
€
5K
|
|
|
€
-6K
|
€
-10K
|
€
-5K
|
€
7K
|
€
282
|
€
-4K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-497
|
€
8K
|
€
3K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-7K
|
€
11K
|
€
-261
|
€
5K
|
|
|
€
-8K
|
€
-10K
|
€
-5K
|
€
7K
|
€
154
|
€
-4K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-655
|
€
7K
|
€
3K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
12K
|
€
59
|
€
5K
|
|
|
-
|
-
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
-
|
€
1K
|
€
189
|
-
|
€
0
|
€
1K
|
€
495
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
538
|
€
6K
|
€
2K
|
€
4K
|
€
9K
|
€
8K
|
€
3K
|
€
7K
|
€
9K
|
€
9K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-6K
|
€
-9K
|
€
-4K
|
€
7K
|
€
4K
|
€
352
|
€
3K
|
€
-847
|
€
6K
|
€
-655
|
€
7K
|
€
2K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-7K
|
€
12K
|
€
754
|
€
5K
|
|
|
€
-16K
|
€
-9K
|
€
-60
|
€
7K
|
€
1K
|
€
11K
|
€
10K
|
€
8K
|
€
9K
|
€
23K
|
€
24K
|
€
17K
|
€
14K
|
€
21K
|
€
26K
|
€
31K
|
€
33K
|
€
40K
|
€
29K
|
€
29K
|
|
|
0,45
|
0,58
|
1
|
1,28
|
1,06
|
2,05
|
1,97
|
1,63
|
1,76
|
57,57
|
7,24
|
4,46
|
1,99
|
3,81
|
6,14
|
9,30
|
10,50
|
13,05
|
9,76
|
6,97
|
|
|
0,45
|
0,58
|
1
|
1,28
|
1,06
|
2,05
|
1,97
|
1,63
|
1,76
|
57,57
|
7,24
|
4,46
|
1,99
|
3,81
|
6,14
|
9,30
|
10,50
|
13,05
|
9,76
|
6,97
|
|
|
0,45
|
0,60
|
1
|
1,28
|
1,06
|
2,05
|
1,97
|
1,63
|
1,76
|
57,57
|
7,65
|
4,46
|
2
|
3,81
|
6,28
|
9,30
|
10,50
|
13,05
|
9,76
|
6,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
33K
|
€
38K
|
€
52K
|
€
35K
|
€
30K
|
€
34K
|
€
37K
|
€
41K
|
€
28K
|
€
32K
|
€
26K
|
€
32K
|
€
33K
|
€
36K
|
€
39K
|
€
42K
|
€
48K
|
€
37K
|
€
38K
|
|
|
€
28K
|
€
22K
|
€
17K
|
€
26K
|
€
16K
|
€
10K
|
€
11K
|
€
13K
|
€
12K
|
€
414
|
€
4K
|
€
5K
|
€
14K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
28K
|
€
21K
|
€
17K
|
€
25K
|
€
16K
|
€
10K
|
€
11K
|
€
13K
|
€
12K
|
€
414
|
€
4K
|
€
5K
|
€
14K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,37%
|
33,33%
|
55,83%
|
50,50%
|
55,47%
|
65,14%
|
68,23%
|
66,25%
|
71,92%
|
98,52%
|
87,85%
|
80,95%
|
56,36%
|
77,52%
|
85,68%
|
90,48%
|
91,57%
|
93,15%
|
90,94%
|
87,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,52
|
3,48
|
20,80
|
4,10
|
|
1,75
|
|
0,51
|
2,22
|
|
|
|
|
|
0,28
|
7,62
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-195,85%
|
-83,72%
|
-20,09%
|
25,95%
|
22,42%
|
1,83%
|
11,23%
|
-3,43%
|
21,42%
|
-2,38%
|
26,56%
|
9,53%
|
-34,18%
|
-17,87%
|
-12,79%
|
-7,52%
|
-17,20%
|
26,77%
|
2,27%
|
16,42%
|
|
|
-229,59%
|
-94,71%
|
-23,37%
|
25,63%
|
0,79%
|
-19,97%
|
-6,95%
|
-20,43%
|
7,31%
|
-2,38%
|
26,56%
|
13,37%
|
-42,35%
|
-20,61%
|
-13,78%
|
-8,50%
|
-18,10%
|
26,00%
|
0,18%
|
14,44%
|
|
|
-23,81
|
-31,57
|
-13,05
|
12,94
|
0,44
|
-13,01
|
-4,74
|
-13,53
|
5,26
|
-2,34
|
23,33
|
10,82
|
-23,87
|
-15,97
|
-11,80
|
-7,69
|
-16,58
|
24,22
|
0,16
|
12,61
|
|
|
-229,59
|
-94,71
|
-23,37
|
25,63
|
0,79
|
-19,97
|
-6,95
|
-20,43
|
7,31
|
-2,38
|
26,56
|
13,37
|
-42,35
|
-20,61
|
-13,78
|
-8,50
|
-18,10
|
26,00
|
0,18
|
14,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|