F&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
45K
|
€
46K
|
€
28K
|
€
6K
|
€
629
|
€
6K
|
€
30K
|
€
3K
|
€
16K
|
€
-135
|
€
24K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
24K
|
€
-105
|
€
-6K
|
€
-3K
|
€
9K
|
€
-4K
|
€
7K
|
€
-13K
|
€
8K
|
|
|
€
110K
|
€
86K
|
€
56K
|
€
33K
|
€
10K
|
€
10K
|
€
22K
|
€
25K
|
€
16K
|
€
21K
|
€
13K
|
€
26K
|
|
|
€
27K
|
€
51K
|
€
43K
|
€
30K
|
€
719
|
€
804
|
€
6K
|
€
22K
|
€
3K
|
€
18K
|
€
550
|
€
26K
|
|
|
€
8K
|
€
10K
|
€
12K
|
€
120
|
€
3K
|
|
€
758
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
€
55
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
43K
|
€
42K
|
€
26K
|
€
358
|
€
343
|
€
5K
|
€
19K
|
€
2K
|
€
16K
|
€
-487
|
€
23K
|
|
|
€
19K
|
€
43K
|
€
40K
|
€
24K
|
€
358
|
€
-5K
|
€
-551
|
€
13K
|
€
-3K
|
€
9K
|
€
-12K
|
€
12K
|
|
|
€
24K
|
€
30K
|
€
23K
|
€
24K
|
€
-105
|
€
-6K
|
€
-3K
|
€
9K
|
€
-4K
|
€
7K
|
€
-13K
|
€
8K
|
|
|
€
275
|
€
2K
|
€
1K
|
|
|
-
|
-
|
€
18K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
55K
|
€
42K
|
€
1K
|
€
131
|
|
|
|
|
|
€
4K
|
|
|
€
25K
|
€
30K
|
€
25K
|
€
26K
|
€
-105
|
€
-272
|
€
3K
|
€
14K
|
€
1K
|
€
14K
|
€
-1K
|
€
19K
|
|
|
€
106K
|
€
82K
|
€
55K
|
€
31K
|
€
10K
|
€
6K
|
€
14K
|
€
14K
|
€
12K
|
€
16K
|
€
6K
|
€
18K
|
|
|
3,71
|
3,56
|
1,62
|
3,85
|
1,61
|
3,11
|
3,53
|
2,28
|
2,23
|
2,08
|
1,58
|
2,77
|
|
|
3,71
|
3,56
|
1,62
|
3,85
|
1,61
|
3,11
|
3,53
|
2,28
|
2,23
|
2,08
|
1,58
|
2,77
|
|
|
3,71
|
3,56
|
1,62
|
3,85
|
1,61
|
3,11
|
3,53
|
2,28
|
2,23
|
2,08
|
1,58
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
118K
|
€
144K
|
€
44K
|
€
25K
|
€
15K
|
€
36K
|
€
47K
|
€
33K
|
€
46K
|
€
40K
|
€
37K
|
|
|
€
39K
|
€
32K
|
€
88K
|
€
11K
|
€
16K
|
€
5K
|
€
14K
|
€
22K
|
€
16K
|
€
26K
|
€
27K
|
€
10K
|
|
|
€
39K
|
€
32K
|
€
88K
|
€
11K
|
€
16K
|
€
3K
|
€
6K
|
€
11K
|
€
10K
|
€
15K
|
€
11K
|
€
10K
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
11K
|
€
6K
|
€
11K
|
€
16K
|
|
|
|
73,69%
|
72,96%
|
38,91%
|
75,26%
|
37,98%
|
64,18%
|
61,63%
|
52,98%
|
50,57%
|
44,46%
|
33,30%
|
71,57%
|
|
|
|
|
|
|
|
0,24
|
0,37
|
0,45
|
0,38
|
0,54
|
1,17
|
|
|
|
1,99
|
0,73
|
2,09
|
0,42
|
43,45
|
15,67
|
2,71
|
1,17
|
7,14
|
1,62
|
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,71%
|
35,51%
|
44,09%
|
77,31%
|
-1,10%
|
-2,82%
|
13,63%
|
57,03%
|
6,86%
|
68,28%
|
-9,83%
|
70,62%
|
|
|
21,68%
|
34,72%
|
40,23%
|
71,55%
|
-1,10%
|
-59,93%
|
-11,82%
|
34,27%
|
-25,24%
|
35,14%
|
-95,61%
|
29,24%
|
|
|
15,98
|
25,33
|
15,65
|
53,85
|
-0,42
|
-38,46
|
-7,28
|
18,16
|
-12,77
|
15,62
|
-31,84
|
20,93
|
|
|
21,68
|
34,72
|
40,23
|
71,55
|
-1,10
|
-59,93
|
-11,82
|
34,27
|
-25,24
|
35,14
|
-95,61
|
29,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|