F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-63K
|
€
-173K
|
€
-148K
|
€
-16K
|
€
-13K
|
€
-23K
|
€
-22K
|
€
579
|
|
|
|
|
|
|
|
€
-65K
|
€
-175K
|
€
-127K
|
€
-18K
|
€
-15K
|
€
-34K
|
€
3K
|
€
18K
|
€
21K
|
€
34K
|
€
22K
|
€
15K
|
€
-2K
|
|
|
€
2,11M
|
€
2,18M
|
€
2,35M
|
€
2,48M
|
€
2,50M
|
€
2,51M
|
€
2,05M
|
€
2,05M
|
€
2,03M
|
€
2,01M
|
€
1,97M
|
€
690K
|
€
676K
|
|
|
€
90K
|
€
106K
|
€
115K
|
€
121K
|
€
122K
|
€
123K
|
€
100K
|
€
100K
|
€
99K
|
€
86K
|
€
84K
|
€
31K
|
€
30K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
-174K
|
€
-149K
|
€
-17K
|
€
-14K
|
€
-33K
|
€
-24K
|
€
-12K
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-17K
|
€
-32K
|
|
|
€
-64K
|
€
-174K
|
€
-149K
|
€
-17K
|
€
-14K
|
€
-33K
|
€
-37K
|
€
-16K
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-17K
|
€
-32K
|
|
|
€
-65K
|
€
-175K
|
€
-127K
|
€
-18K
|
€
-15K
|
€
-34K
|
€
3K
|
€
18K
|
€
21K
|
€
34K
|
€
22K
|
€
15K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
2,68M
|
€
2,75M
|
€
2,74M
|
€
2,76M
|
€
599K
|
€
346K
|
€
69K
|
€
177K
|
€
171K
|
€
141K
|
€
1,84M
|
€
1,83M
|
|
|
€
-65K
|
€
-175K
|
€
-127K
|
€
-18K
|
€
-15K
|
€
-34K
|
€
15K
|
€
22K
|
€
21K
|
€
34K
|
€
22K
|
€
15K
|
€
-2K
|
|
|
€
-558K
|
€
2,18M
|
€
2,35M
|
€
2,48M
|
€
2,50M
|
€
2,51M
|
€
2,25M
|
€
2,23M
|
€
2,28M
|
|
|
€
1,79M
|
€
1,78M
|
|
|
0,02
|
5,36
|
6,90
|
10,42
|
10,24
|
4,28
|
5,37
|
243,57
|
1 724,54
|
|
|
27,02
|
26,81
|
|
|
0,02
|
5,36
|
6,90
|
10,42
|
10,24
|
4,28
|
5,37
|
243,57
|
1 724,54
|
|
|
27,02
|
26,81
|
|
|
0,02
|
5,36
|
6,90
|
10,43
|
10,24
|
4,28
|
5,37
|
243,57
|
1 724,54
|
|
|
27,02
|
26,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,68M
|
€
2,68M
|
€
2,75M
|
€
2,74M
|
€
2,77M
|
€
3,28M
|
€
2,81M
|
€
2,30M
|
€
2,28M
|
€
2,25M
|
€
2,22M
|
€
1,86M
|
€
1,84M
|
|
|
€
568K
|
€
500K
|
€
399K
|
€
263K
|
€
271K
|
€
767K
|
€
762K
|
€
257K
|
€
249K
|
€
248K
|
€
248K
|
€
1,17M
|
€
1,17M
|
|
|
€
568K
|
€
500K
|
€
399K
|
€
263K
|
€
271K
|
€
767K
|
€
514K
|
€
9K
|
€
1K
|
|
|
€
69K
|
€
69K
|
|
|
|
|
|
|
|
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
248K
|
€
1,10M
|
€
1,10M
|
|
|
78,84%
|
81,34%
|
85,52%
|
90,41%
|
90,23%
|
76,61%
|
72,88%
|
88,83%
|
89,05%
|
89,00%
|
88,83%
|
37,14%
|
36,63%
|
|
|
|
|
|
|
|
|
0,12
|
0,12
|
0,12
|
0,12
|
0,13
|
1,59
|
1,63
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,06%
|
-8,03%
|
-5,38%
|
-0,74%
|
-0,59%
|
-1,37%
|
0,75%
|
1,06%
|
1,05%
|
1,67%
|
1,11%
|
2,16%
|
-0,26%
|
|
|
-3,06%
|
-8,03%
|
-5,38%
|
-0,74%
|
-0,59%
|
-1,37%
|
0,13%
|
0,90%
|
1,05%
|
1,67%
|
1,11%
|
2,16%
|
-0,26%
|
|
|
-2,41
|
-6,53
|
-4,60
|
-0,67
|
-0,53
|
-1,05
|
0,10
|
0,80
|
0,93
|
1,49
|
0,99
|
0,80
|
-0,09
|
|
|
-3,06
|
-8,03
|
-5,38
|
-0,74
|
-0,59
|
-1,37
|
0,13
|
0,90
|
1,05
|
1,67
|
1,11
|
2,16
|
-0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|