F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
294K
|
€
338K
|
€
320K
|
€
291K
|
€
275K
|
€
293K
|
€
300K
|
€
289K
|
€
278K
|
€
179K
|
€
128K
|
€
57K
|
|
|
€
-10K
|
€
10K
|
€
92K
|
€
102K
|
€
55K
|
€
66K
|
€
64K
|
€
72K
|
€
64K
|
€
53K
|
€
-343K
|
€
-298
|
€
-201K
|
|
|
€
1,02M
|
€
1,03M
|
€
1,02M
|
€
932K
|
€
829K
|
€
775K
|
€
709K
|
€
645K
|
€
572K
|
€
508K
|
€
455K
|
€
98K
|
€
99K
|
|
|
€
227K
|
€
251K
|
€
282K
|
€
256K
|
€
200K
|
€
205K
|
€
217K
|
€
219K
|
€
217K
|
€
207K
|
€
136K
|
€
89K
|
€
27K
|
|
|
€
21K
|
€
24K
|
€
17K
|
€
13K
|
€
24K
|
€
12K
|
€
18K
|
€
16K
|
€
16K
|
€
18K
|
€
16K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
266K
|
€
311K
|
€
296K
|
€
242K
|
€
251K
|
€
272K
|
€
279K
|
€
279K
|
€
268K
|
€
171K
|
€
121K
|
€
34K
|
|
|
€
62K
|
€
97K
|
€
158K
|
€
150K
|
€
105K
|
€
118K
|
€
139K
|
€
144K
|
€
144K
|
€
133K
|
€
-276K
|
€
38K
|
€
-188K
|
|
|
€
-10K
|
€
10K
|
€
92K
|
€
102K
|
€
55K
|
€
66K
|
€
64K
|
€
72K
|
€
64K
|
€
53K
|
€
-343K
|
€
-298
|
€
-201K
|
|
|
€
67K
|
€
3K
|
€
135K
|
€
5K
|
€
-85K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
2,28M
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
89K
|
€
17K
|
€
65K
|
€
141K
|
€
42K
|
€
34K
|
€
40K
|
€
46K
|
€
44K
|
€
72K
|
€
18K
|
€
35K
|
|
|
€
163K
|
€
179K
|
€
245K
|
€
248K
|
€
191K
|
€
199K
|
€
197K
|
€
207K
|
€
199K
|
€
188K
|
€
103K
|
€
83K
|
€
20K
|
|
|
€
-303K
|
€
-401K
|
€
-473K
|
€
-429K
|
€
-465K
|
€
-437K
|
€
-354K
|
€
-401K
|
€
-330K
|
€
-299K
|
€
-250K
|
€
-458K
|
€
-698K
|
|
|
0,44
|
0,34
|
0,18
|
0,24
|
0,26
|
0,09
|
0,11
|
0,09
|
0,12
|
0,13
|
0,22
|
0,04
|
0,05
|
|
|
0,22
|
0,20
|
0,10
|
0,12
|
0,25
|
0,09
|
0,11
|
0,09
|
0,12
|
0,13
|
0,22
|
0,04
|
0,05
|
|
|
0,49
|
0,37
|
0,20
|
0,25
|
0,27
|
0,10
|
0,13
|
0,10
|
0,14
|
0,14
|
0,25
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
2,64M
|
€
2,71M
|
€
2,76M
|
€
2,93M
|
€
3,01M
|
€
3,15M
|
€
3,27M
|
€
3,42M
|
€
3,54M
|
€
3,71M
|
€
1,82M
|
€
1,90M
|
|
|
€
1,54M
|
€
1,61M
|
€
1,68M
|
€
1,83M
|
€
2,10M
|
€
2,24M
|
€
2,44M
|
€
2,63M
|
€
2,84M
|
€
3,04M
|
€
3,25M
|
€
1,72M
|
€
1,80M
|
|
|
€
495K
|
€
549K
|
€
540K
|
€
536K
|
€
597K
|
€
452K
|
€
358K
|
€
404K
|
€
339K
|
€
306K
|
€
291K
|
€
462K
|
€
734K
|
|
|
€
1,00M
|
€
1,00M
|
€
1,11M
|
€
1,26M
|
€
1,47M
|
€
1,76M
|
€
2,04M
|
€
2,19M
|
€
2,47M
|
€
2,69M
|
€
2,93M
|
€
1,25M
|
€
1,07M
|
|
|
39,86%
|
39,17%
|
37,81%
|
33,78%
|
28,34%
|
25,73%
|
22,53%
|
19,69%
|
16,76%
|
14,33%
|
12,27%
|
5,40%
|
5,20%
|
|
|
0,98
|
0,97
|
1,08
|
1,35
|
1,77
|
2,27
|
2,88
|
3,40
|
4,31
|
5,30
|
6,44
|
12,68
|
10,81
|
|
|
6,59
|
6,03
|
5,41
|
6,18
|
8,68
|
8,89
|
8,96
|
9,42
|
10,19
|
11,31
|
19,04
|
14,29
|
53,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,88%
|
17,31%
|
23,95%
|
26,64%
|
23,07%
|
25,67%
|
27,85%
|
32,15%
|
34,84%
|
36,97%
|
22,74%
|
83,97%
|
20,57%
|
|
|
-0,99%
|
0,93%
|
9,02%
|
11,00%
|
6,58%
|
8,50%
|
9,09%
|
11,20%
|
11,25%
|
10,41%
|
-75,43%
|
-0,30%
|
-204,03%
|
|
|
-0,39
|
0,37
|
3,41
|
3,71
|
1,86
|
2,19
|
2,05
|
2,21
|
1,88
|
1,49
|
-9,26
|
-0,02
|
-10,60
|
|
|
-0,99
|
0,93
|
9,02
|
11,00
|
6,58
|
8,50
|
9,09
|
11,20
|
11,25
|
10,41
|
-75,43
|
-0,30
|
-204,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|