F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
8K
|
€
23K
|
€
58K
|
€
2K
|
€
51K
|
€
26K
|
€
21K
|
€
27K
|
€
21K
|
€
32K
|
€
6K
|
€
20K
|
€
-12K
|
€
22K
|
€
48K
|
€
114K
|
€
185K
|
€
159K
|
|
|
€
-667
|
€
-2K
|
€
6K
|
€
23K
|
€
-46K
|
€
16K
|
€
7K
|
€
12K
|
€
19K
|
€
11K
|
€
14K
|
€
-17K
|
€
-8K
|
€
-22K
|
€
-15K
|
€
7K
|
€
5K
|
€
4K
|
€
20K
|
|
|
€
35K
|
€
35K
|
€
37K
|
€
31K
|
€
8K
|
€
54K
|
€
38K
|
€
66K
|
€
54K
|
€
35K
|
€
24K
|
€
10K
|
€
27K
|
€
36K
|
€
57K
|
€
73K
|
€
66K
|
€
62K
|
€
57K
|
|
|
€
16K
|
€
11K
|
€
26K
|
€
47K
|
€
560
|
€
48K
|
€
26K
|
€
26K
|
€
30K
|
€
22K
|
€
33K
|
€
4K
|
€
16K
|
€
1K
|
€
16K
|
€
32K
|
€
33K
|
€
44K
|
€
67K
|
|
|
€
197
|
€
257
|
€
171
|
€
9K
|
€
144
|
€
4K
|
€
5K
|
€
2K
|
|
|
|
€
8K
|
€
341
|
€
439
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
18K
|
€
69K
|
€
137K
|
€
95K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
467,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
23K
|
€
57K
|
€
383
|
€
50K
|
€
25K
|
€
21K
|
€
26K
|
€
20K
|
€
31K
|
€
6K
|
€
18K
|
€
-12K
|
€
17K
|
€
30K
|
€
43K
|
€
46K
|
€
63K
|
|
|
€
1K
|
€
-269
|
€
8K
|
€
26K
|
€
-43K
|
€
21K
|
€
8K
|
€
15K
|
€
21K
|
€
13K
|
€
18K
|
€
-14K
|
€
-4K
|
€
-35K
|
€
-15K
|
€
3K
|
€
11K
|
€
10K
|
€
29K
|
|
|
€
-667
|
€
-2K
|
€
6K
|
€
23K
|
€
-46K
|
€
16K
|
€
7K
|
€
12K
|
€
19K
|
€
11K
|
€
14K
|
€
-17K
|
€
-8K
|
€
-22K
|
€
-15K
|
€
7K
|
€
5K
|
€
4K
|
€
20K
|
|
|
€
9K
|
€
47K
|
€
-35K
|
€
-59K
|
€
107K
|
€
59K
|
€
73K
|
€
6K
|
€
0
|
€
12K
|
€
4K
|
€
5K
|
€
20K
|
€
4K
|
€
35K
|
€
-15K
|
€
68K
|
€
37K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
29K
|
€
2K
|
€
4K
|
€
22K
|
€
18K
|
€
20K
|
|
|
|
|
€
350
|
€
10K
|
€
325
|
€
11K
|
€
389
|
€
12K
|
€
15K
|
|
|
€
15K
|
€
6K
|
€
21K
|
€
53K
|
€
-3K
|
€
45K
|
€
25K
|
€
17K
|
€
24K
|
€
19K
|
€
27K
|
€
2K
|
€
14K
|
€
524
|
€
17K
|
€
33K
|
€
37K
|
€
41K
|
€
54K
|
|
|
€
-10K
|
€
-27K
|
€
27K
|
€
16K
|
€
-66K
|
€
17K
|
€
25K
|
€
53K
|
€
44K
|
€
30K
|
€
13K
|
€
-6K
|
€
1K
|
€
2K
|
€
14K
|
€
49K
|
€
25K
|
€
39K
|
€
37K
|
|
|
0,30
|
0,50
|
2,30
|
1,27
|
0,31
|
1,47
|
1,86
|
6,67
|
3,09
|
1,71
|
1,62
|
0,83
|
1,04
|
1,01
|
1,20
|
2,04
|
1,21
|
1,70
|
1,98
|
|
|
0,30
|
0,50
|
2,30
|
1,27
|
0,31
|
1,47
|
1,86
|
6,67
|
3,09
|
1,42
|
1,44
|
0,62
|
0,13
|
0,59
|
0,82
|
1,97
|
1,16
|
1,28
|
1,98
|
|
|
0,30
|
0,50
|
2,30
|
1,27
|
0,31
|
1,47
|
1,86
|
6,67
|
8,94
|
1,71
|
1,62
|
0,83
|
1,04
|
1,01
|
1,20
|
2,04
|
1,21
|
1,70
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
92K
|
€
73K
|
€
150K
|
€
194K
|
€
152K
|
€
123K
|
€
75K
|
€
78K
|
€
89K
|
€
48K
|
€
52K
|
€
66K
|
€
149K
|
€
141K
|
€
152K
|
€
239K
|
€
157K
|
€
137K
|
|
|
€
28K
|
€
57K
|
€
36K
|
€
119K
|
€
185K
|
€
97K
|
€
85K
|
€
9K
|
€
24K
|
€
54K
|
€
23K
|
€
42K
|
€
39K
|
€
114K
|
€
83K
|
€
79K
|
€
172K
|
€
96K
|
€
80K
|
|
|
€
15K
|
€
53K
|
€
21K
|
€
59K
|
€
95K
|
€
36K
|
€
29K
|
€
9K
|
€
7K
|
€
42K
|
€
21K
|
€
36K
|
€
28K
|
€
109K
|
€
69K
|
€
48K
|
€
117K
|
€
56K
|
€
38K
|
|
|
€
14K
|
€
3K
|
€
15K
|
€
60K
|
€
91K
|
€
61K
|
€
55K
|
|
€
3K
|
€
12K
|
€
2K
|
€
6K
|
€
10K
|
€
5K
|
€
14K
|
€
32K
|
€
55K
|
€
39K
|
€
42K
|
|
|
55,04%
|
38,44%
|
50,63%
|
20,56%
|
4,26%
|
35,66%
|
31,21%
|
87,67%
|
69,09%
|
39,49%
|
50,62%
|
18,93%
|
41,46%
|
23,81%
|
40,83%
|
47,92%
|
27,76%
|
39,19%
|
41,73%
|
|
|
0,40
|
0,10
|
0,42
|
1,95
|
10,99
|
1,14
|
1,44
|
|
0,06
|
0,35
|
0,09
|
0,63
|
0,37
|
0,15
|
0,25
|
0,43
|
0,83
|
0,64
|
0,73
|
|
|
1,70
|
8,09
|
1,60
|
2,09
|
484,30
|
1,94
|
3,35
|
0,44
|
0,93
|
2,63
|
0,76
|
7,62
|
2,12
|
|
4,87
|
2,68
|
3,97
|
2,06
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,06%
|
16,02%
|
55,44%
|
173,80%
|
-33,72%
|
82,94%
|
64,89%
|
26,32%
|
44,42%
|
53,04%
|
113,72%
|
21,99%
|
52,98%
|
1,47%
|
28,97%
|
45,82%
|
56,63%
|
66,66%
|
94,02%
|
|
|
-1,92%
|
-4,54%
|
16,85%
|
73,22%
|
-555,78%
|
28,82%
|
19,47%
|
18,02%
|
35,03%
|
31,44%
|
58,86%
|
-176,10%
|
-29,92%
|
-61,40%
|
-26,77%
|
8,98%
|
6,89%
|
7,26%
|
34,96%
|
|
|
-1,06
|
-1,74
|
8,53
|
15,05
|
-23,66
|
10,28
|
6,08
|
15,80
|
24,20
|
12,42
|
29,79
|
-33,34
|
-12,41
|
-14,62
|
-10,93
|
4,30
|
1,91
|
2,84
|
14,59
|
|
|
-1,92
|
-4,54
|
16,85
|
73,22
|
-555,78
|
28,82
|
19,47
|
18,02
|
35,03
|
31,44
|
58,86
|
-176,10
|
-29,92
|
-61,40
|
-26,77
|
8,98
|
6,89
|
7,26
|
34,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
110,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
110,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,10
|
2,60
|
2,10
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
27K
|
€
65K
|
€
33K
|