F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
13K
|
€
8K
|
€
514
|
€
72K
|
€
57K
|
€
45K
|
€
17K
|
€
-670
|
€
73K
|
€
107K
|
€
105K
|
|
|
€
-13K
|
€
6K
|
€
4K
|
€
-536
|
€
22K
|
€
9K
|
€
280
|
€
4K
|
€
-2K
|
€
-220K
|
€
58K
|
€
40K
|
|
|
€
-143K
|
€
-130K
|
€
-136K
|
€
-139K
|
€
-139K
|
€
-161K
|
€
-170K
|
€
-170K
|
€
-175K
|
€
-173K
|
€
47K
|
€
23K
|
|
|
-
|
€
8K
|
€
4K
|
-
|
€
30K
|
€
16K
|
€
8K
|
€
12K
|
-
|
€
56K
|
€
68K
|
€
106K
|
|
|
€
114
|
€
57
|
€
147
|
€
90
|
€
15K
|
€
4K
|
€
1K
|
€
8K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
|
|
|
|
|
€
-281
|
€
26K
|
€
32K
|
€
31K
|
|
|
€
2K
|
€
24K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
58,92%
|
89,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
11K
|
€
6K
|
€
-522
|
€
42K
|
€
23K
|
€
12K
|
€
17K
|
€
-1K
|
€
70K
|
€
83K
|
€
91K
|
|
|
€
-13K
|
€
6K
|
€
4K
|
€
-522
|
€
33K
|
€
12K
|
€
1K
|
€
6K
|
€
-1K
|
€
69K
|
€
83K
|
€
72K
|
|
|
€
-13K
|
€
6K
|
€
4K
|
€
-536
|
€
22K
|
€
9K
|
€
280
|
€
4K
|
€
-2K
|
€
-220K
|
€
58K
|
€
40K
|
|
|
€
4K
|
€
4K
|
€
1K
|
€
3K
|
€
5K
|
€
357
|
€
3K
|
€
41K
|
€
-865
|
€
1K
|
€
-29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
830
|
€
4K
|
€
6K
|
€
4K
|
€
5K
|
€
102
|
€
1K
|
|
|
|
|
€
-13K
|
€
11K
|
€
5K
|
€
-536
|
€
31K
|
€
20K
|
€
11K
|
€
16K
|
€
-2K
|
€
-218K
|
€
58K
|
€
59K
|
|
|
€
-69K
|
€
-53K
|
€
-60K
|
€
-64K
|
€
-61K
|
€
-191K
|
€
-210K
|
€
-221K
|
€
-178K
|
€
-177K
|
€
-199K
|
€
-195K
|
|
|
0,22
|
0,20
|
0,21
|
0,15
|
0,20
|
0,04
|
0,03
|
0,04
|
0,01
|
0,01
|
0
|
0,08
|
|
|
0,07
|
0,02
|
0,07
|
0,01
|
0,07
|
0,03
|
0,02
|
0,03
|
0,01
|
0,01
|
0
|
0,08
|
|
|
0,22
|
0,20
|
0,21
|
0,15
|
0,20
|
0,04
|
0,03
|
0,04
|
0,01
|
0,01
|
0
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
36K
|
€
40K
|
€
36K
|
€
38K
|
€
37K
|
€
47K
|
€
60K
|
€
4K
|
€
6K
|
€
284K
|
€
330K
|
|
|
€
189K
|
€
166K
|
€
176K
|
€
175K
|
€
176K
|
€
198K
|
€
217K
|
€
230K
|
€
179K
|
€
179K
|
€
237K
|
€
307K
|
|
|
€
89K
|
€
66K
|
€
76K
|
€
75K
|
€
76K
|
€
198K
|
€
217K
|
€
230K
|
€
179K
|
€
179K
|
€
199K
|
€
212K
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
€
38K
|
€
95K
|
|
|
-311,88%
|
-365,85%
|
-338,54%
|
-386,62%
|
-369,18%
|
-433,69%
|
-362,46%
|
-283,83%
|
-3 987,07%
|
-3 055,57%
|
16,41%
|
6,95%
|
|
|
-0,70
|
-0,77
|
-0,74
|
-0,72
|
-0,72
|
|
|
|
|
|
0,82
|
4,15
|
|
|
|
15,23
|
31,98
|
|
4,22
|
8,71
|
18,09
|
13,58
|
|
2,54
|
2,85
|
3,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,00%
|
-8,31%
|
-3,93%
|
0,38%
|
-22,61%
|
-12,15%
|
-6,59%
|
-9,13%
|
0,91%
|
126,15%
|
125,14%
|
257,56%
|
|
|
9,00%
|
-4,23%
|
-2,59%
|
0,38%
|
-16,12%
|
-5,49%
|
-0,16%
|
-2,47%
|
0,91%
|
126,94%
|
123,49%
|
175,79%
|
|
|
-28,07
|
15,47
|
8,78
|
-1,49
|
59,50
|
23,82
|
0,60
|
7,02
|
-36,42
|
-3 878,71
|
20,26
|
12,22
|
|
|
9,00
|
-4,23
|
-2,59
|
0,38
|
-16,12
|
-5,49
|
-0,16
|
-2,47
|
0,91
|
126,94
|
123,49
|
175,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
24,80
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
24,80
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
19K
|