F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
2K
|
€
3K
|
€
-11K
|
€
2K
|
€
4K
|
€
7K
|
€
16K
|
€
-10K
|
€
22K
|
€
37K
|
€
24K
|
€
19K
|
€
21K
|
€
9K
|
€
3K
|
€
6K
|
€
7K
|
€
7K
|
€
18K
|
|
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-16K
|
€
403
|
€
1K
|
€
179
|
€
9K
|
€
-14K
|
€
10K
|
€
22K
|
€
7K
|
€
7K
|
€
6K
|
€
-4K
|
€
-6K
|
€
1K
|
€
929
|
€
3K
|
€
8K
|
|
|
€
51K
|
€
59K
|
€
63K
|
€
66K
|
€
82K
|
€
82K
|
€
80K
|
€
80K
|
€
72K
|
€
86K
|
€
75K
|
€
53K
|
€
46K
|
€
40K
|
€
34K
|
€
37K
|
€
43K
|
€
42K
|
€
41K
|
€
39K
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
3K
|
€
6K
|
€
11K
|
€
13K
|
€
34K
|
€
12K
|
€
40K
|
€
43K
|
€
26K
|
€
21K
|
€
22K
|
€
8K
|
€
4K
|
€
7K
|
€
8K
|
€
9K
|
€
21K
|
|
|
|
|
|
|
€
136
|
€
1K
|
€
1K
|
€
867
|
€
6K
|
€
12K
|
€
5K
|
€
800
|
€
800
|
€
583
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
€
40
|
€
67
|
€
80
|
€
116
|
€
69
|
|
€
97
|
|
|
|
€
83
|
€
84
|
€
230
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
3K
|
€
-12K
|
€
2K
|
€
3K
|
€
3K
|
€
16K
|
€
-11K
|
€
21K
|
€
37K
|
€
23K
|
€
19K
|
€
21K
|
€
9K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
18K
|
|
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-16K
|
€
648
|
€
2K
|
€
967
|
€
12K
|
€
-14K
|
€
18K
|
€
30K
|
€
13K
|
€
11K
|
€
10K
|
€
-3K
|
€
-6K
|
€
2K
|
€
3K
|
€
4K
|
€
13K
|
|
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-16K
|
€
403
|
€
1K
|
€
179
|
€
9K
|
€
-14K
|
€
10K
|
€
22K
|
€
7K
|
€
7K
|
€
6K
|
€
-4K
|
€
-6K
|
€
1K
|
€
883
|
€
3K
|
€
8K
|
|
|
€
793
|
-
|
€
6K
|
€
20K
|
€
6K
|
€
0
|
€
441
|
€
3K
|
€
784
|
€
2K
|
€
2K
|
€
12K
|
€
-7K
|
€
6K
|
€
18K
|
€
27K
|
€
2K
|
€
337
|
€
10K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
29K
|
€
27K
|
€
28K
|
€
34K
|
€
28K
|
€
25K
|
€
20K
|
€
22K
|
€
26K
|
€
23K
|
€
7K
|
€
6K
|
€
16K
|
€
22K
|
€
14K
|
€
9K
|
|
|
€
-2K
|
€
2K
|
€
3K
|
€
-12K
|
€
2K
|
€
3K
|
€
3K
|
€
13K
|
€
-11K
|
€
14K
|
€
29K
|
€
18K
|
€
15K
|
€
17K
|
€
8K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
13K
|
|
|
€
41K
|
€
44K
|
€
42K
|
€
45K
|
€
76K
|
€
80K
|
€
78K
|
€
75K
|
€
66K
|
€
78K
|
€
66K
|
€
41K
|
€
43K
|
€
24K
|
€
20K
|
€
23K
|
€
37K
|
€
36K
|
€
32K
|
€
36K
|
|
|
54,25
|
16,15
|
31,73
|
22,13
|
13,45
|
10,34
|
7,50
|
6,97
|
5,03
|
2,37
|
3,59
|
3,22
|
1,89
|
1,64
|
1,45
|
1,92
|
3,50
|
2,66
|
2,15
|
2,31
|
|
|
15,95
|
4,22
|
6,37
|
5,89
|
7,82
|
6,31
|
4,18
|
4,27
|
3,62
|
1,92
|
2,96
|
2,13
|
1,63
|
1,13
|
1,06
|
1,34
|
2,42
|
1,78
|
1,14
|
0,89
|
|
|
54,25
|
16,15
|
31,73
|
22,13
|
13,45
|
10,34
|
7,50
|
6,97
|
5,03
|
2,37
|
3,59
|
3,22
|
2,60
|
1,64
|
1,45
|
1,92
|
3,50
|
2,66
|
2,15
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
62K
|
€
64K
|
€
68K
|
€
88K
|
€
90K
|
€
92K
|
€
93K
|
€
88K
|
€
143K
|
€
101K
|
€
74K
|
€
103K
|
€
88K
|
€
97K
|
€
73K
|
€
58K
|
€
64K
|
€
69K
|
€
66K
|
|
|
€
772
|
€
3K
|
€
1K
|
€
2K
|
€
6K
|
€
9K
|
€
12K
|
€
13K
|
€
16K
|
€
57K
|
€
25K
|
€
21K
|
€
57K
|
€
49K
|
€
64K
|
€
35K
|
€
15K
|
€
21K
|
€
28K
|
€
27K
|
|
|
€
772
|
€
3K
|
€
1K
|
€
2K
|
€
6K
|
€
9K
|
€
12K
|
€
13K
|
€
16K
|
€
57K
|
€
25K
|
€
19K
|
€
35K
|
€
37K
|
€
46K
|
€
25K
|
€
15K
|
€
21K
|
€
28K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
12K
|
€
18K
|
€
10K
|
|
|
|
|
|
|
98,49%
|
95,29%
|
97,88%
|
96,88%
|
93,04%
|
90,50%
|
87,07%
|
86,38%
|
81,38%
|
60,11%
|
74,79%
|
72,15%
|
44,52%
|
44,73%
|
34,43%
|
51,49%
|
74,43%
|
66,50%
|
59,99%
|
58,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,20
|
0,30
|
0,55
|
0,28
|
|
|
|
|
|
|
|
1,52
|
0,46
|
|
2,96
|
3,03
|
3,53
|
0,81
|
|
2,71
|
0,69
|
0,88
|
3,04
|
2,33
|
7,38
|
16,16
|
2,86
|
3,41
|
3,99
|
1,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,95%
|
3,42%
|
4,38%
|
-17,92%
|
2,22%
|
3,09%
|
3,22%
|
15,59%
|
-15,34%
|
15,97%
|
38,43%
|
33,20%
|
31,63%
|
42,33%
|
22,81%
|
5,00%
|
9,22%
|
9,89%
|
14,50%
|
32,92%
|
|
|
-16,11%
|
-7,41%
|
-4,92%
|
-24,28%
|
0,49%
|
1,66%
|
0,22%
|
10,82%
|
-19,85%
|
11,96%
|
29,53%
|
13,43%
|
14,14%
|
15,10%
|
-11,55%
|
-16,03%
|
2,33%
|
2,19%
|
6,79%
|
20,83%
|
|
|
-15,87
|
-7,06
|
-4,82
|
-23,52
|
0,46
|
1,51
|
0,19
|
9,34
|
-16,15
|
7,19
|
22,09
|
9,69
|
6,29
|
6,76
|
-3,98
|
-8,25
|
1,74
|
1,46
|
4,07
|
12,20
|
|
|
-16,11
|
-7,41
|
-4,92
|
-24,28
|
0,49
|
1,66
|
0,22
|
10,82
|
-19,85
|
11,96
|
29,53
|
13,43
|
14,14
|
15,10
|
-11,55
|
-16,03
|
2,33
|
2,19
|
6,79
|
20,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,76
|
55,81
|
25,24
|
40,83
|
170,61
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,76
|
55,81
|
25,24
|
40,83
|
170,61
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|