F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-18K
|
€
-19K
|
€
-12K
|
€
15K
|
€
20K
|
€
11K
|
€
19K
|
€
40K
|
|
|
€
-1K
|
€
-22K
|
€
-24K
|
€
-17K
|
€
672
|
€
11K
|
€
5K
|
€
10K
|
€
17K
|
|
|
€
-14K
|
€
-13K
|
€
9K
|
€
33K
|
€
50K
|
€
50K
|
€
39K
|
€
34K
|
€
23K
|
|
|
-
|
-
|
€
359
|
€
2K
|
€
12K
|
€
23K
|
€
13K
|
€
20K
|
€
40K
|
|
|
€
942
|
€
2K
|
€
966
|
€
972
|
€
12K
|
€
11K
|
€
3K
|
€
6K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-19K
|
€
-20K
|
€
-12K
|
€
9K
|
€
19K
|
€
11K
|
€
18K
|
€
37K
|
|
|
€
-7K
|
€
-21K
|
€
-23K
|
€
-15K
|
€
6K
|
€
16K
|
€
8K
|
€
16K
|
€
35K
|
|
|
€
-1K
|
€
-22K
|
€
-24K
|
€
-17K
|
€
672
|
€
11K
|
€
5K
|
€
10K
|
€
17K
|
|
|
€
11K
|
-
|
€
0
|
€
0
|
€
-7K
|
€
9K
|
€
1K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
22K
|
€
49K
|
€
37K
|
€
3K
|
€
10K
|
€
869
|
|
|
€
1K
|
€
-20K
|
€
-21K
|
€
-14K
|
€
4K
|
€
14K
|
€
8K
|
€
13K
|
€
19K
|
|
|
€
-32K
|
€
-22K
|
€
-3K
|
€
19K
|
€
32K
|
€
22K
|
€
17K
|
€
10K
|
€
23K
|
|
|
0,48
|
0,46
|
0,84
|
2,95
|
2,75
|
2,20
|
5,19
|
1,43
|
2,14
|
|
|
0,48
|
0,46
|
0,84
|
2,95
|
2,75
|
2,20
|
5,19
|
1,43
|
2,14
|
|
|
0,48
|
0,46
|
0,89
|
2,95
|
2,81
|
2,26
|
5,19
|
1,43
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
28K
|
€
25K
|
€
43K
|
€
69K
|
€
68K
|
€
43K
|
€
58K
|
€
43K
|
|
|
€
61K
|
€
41K
|
€
16K
|
€
10K
|
€
18K
|
€
18K
|
€
4K
|
€
24K
|
€
20K
|
|
|
€
61K
|
€
41K
|
€
15K
|
€
10K
|
€
18K
|
€
18K
|
€
4K
|
€
24K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-29,60%
|
-44,99%
|
37,02%
|
77,85%
|
73,21%
|
73,13%
|
90,56%
|
58,33%
|
54,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94
|
0,96
|
0,37
|
1,33
|
0,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,31%
|
154,83%
|
-227,21%
|
-41,13%
|
7,60%
|
27,22%
|
20,24%
|
37,28%
|
80,97%
|
|
|
8,55%
|
172,57%
|
-259,96%
|
-50,57%
|
1,33%
|
21,52%
|
13,74%
|
30,53%
|
73,50%
|
|
|
-2,53
|
-77,65
|
-96,24
|
-39,37
|
0,98
|
15,74
|
12,45
|
17,81
|
39,69
|
|
|
8,55
|
172,57
|
-259,96
|
-50,57
|
1,33
|
21,52
|
13,74
|
30,53
|
73,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|