F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
23K
|
€
42K
|
€
10K
|
€
12K
|
€
23K
|
€
3K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
-917
|
€
10K
|
€
17K
|
€
2K
|
|
|
€
42K
|
€
38K
|
€
36K
|
€
34K
|
€
35K
|
€
24K
|
€
8K
|
|
|
€
13K
|
€
4K
|
€
16K
|
€
11K
|
€
14K
|
€
43K
|
€
13K
|
|
|
€
10K
|
€
8K
|
€
13K
|
€
2K
|
€
2K
|
€
7K
|
€
736
|
|
|
€
25K
|
€
18K
|
€
23K
|
|
|
|
€
348
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
17K
|
€
10K
|
€
12K
|
€
23K
|
€
2K
|
|
|
€
4K
|
€
3K
|
€
17K
|
€
10K
|
€
12K
|
€
23K
|
€
2K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
-917
|
€
10K
|
€
17K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
37K
|
€
2K
|
€
3K
|
€
7K
|
€
33K
|
€
9K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
-917
|
€
10K
|
€
17K
|
€
2K
|
|
|
€
-3K
|
€
-7K
|
€
-9K
|
€
4K
|
€
4K
|
€
24K
|
€
8K
|
|
|
0,91
|
0,89
|
0,32
|
2,78
|
1,78
|
2,75
|
3,25
|
|
|
0,86
|
0,86
|
0,12
|
1,96
|
1,40
|
2,75
|
3,25
|
|
|
2,33
|
1,62
|
3,76
|
17,03
|
7,94
|
2,75
|
3,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
100K
|
€
49K
|
€
36K
|
€
40K
|
€
38K
|
€
11K
|
|
|
€
32K
|
€
62K
|
€
13K
|
€
2K
|
€
5K
|
€
14K
|
€
3K
|
|
|
€
32K
|
€
62K
|
€
13K
|
€
2K
|
€
5K
|
€
14K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
57,02%
|
38,24%
|
73,38%
|
94,13%
|
87,40%
|
63,62%
|
69,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
7,70
|
19,05
|
0,77
|
0,21
|
0,43
|
0,60
|
1,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,51%
|
5,45%
|
6,49%
|
-2,72%
|
29,76%
|
68,16%
|
20,03%
|
|
|
9,51%
|
5,45%
|
6,49%
|
-2,72%
|
29,76%
|
68,16%
|
20,03%
|
|
|
5,42
|
2,08
|
4,76
|
-2,56
|
26,01
|
43,37
|
13,87
|
|
|
9,51
|
5,45
|
6,49
|
-2,72
|
29,76
|
68,16
|
20,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
4,31
|
|
|
|
|
|
|
|
88,22
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
18K
|
|
|
|
|
|