F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
188K
|
€
215K
|
€
179K
|
€
12K
|
€
13K
|
€
16K
|
€
18K
|
€
13K
|
€
13K
|
€
2K
|
€
21K
|
€
21K
|
€
23K
|
€
21K
|
€
20K
|
€
20K
|
€
22K
|
€
20K
|
|
|
€
22K
|
€
53K
|
€
70K
|
€
60K
|
€
-28K
|
€
-19K
|
€
-16K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-41K
|
€
5K
|
€
4K
|
€
4K
|
€
561
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-6K
|
|
|
€
334K
|
€
312K
|
€
259K
|
€
189K
|
€
129K
|
€
157K
|
€
175K
|
€
192K
|
€
200K
|
€
213K
|
€
220K
|
€
-5K
|
€
-10K
|
€
-14K
|
€
-18K
|
€
-18K
|
€
-16K
|
€
-12K
|
€
-9K
|
|
|
€
115K
|
€
156K
|
€
175K
|
€
145K
|
€
10K
|
€
12K
|
€
17K
|
€
17K
|
€
15K
|
€
17K
|
€
9K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
17K
|
€
15K
|
|
|
€
8K
|
€
27K
|
€
38K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
182K
|
€
207K
|
€
173K
|
€
7K
|
€
10K
|
€
15K
|
€
14K
|
€
11K
|
€
11K
|
€
397
|
€
20K
|
€
20K
|
€
22K
|
€
20K
|
€
19K
|
€
19K
|
€
21K
|
€
19K
|
|
|
€
43K
|
€
85K
|
€
114K
|
€
81K
|
€
-21K
|
€
-18K
|
€
-13K
|
€
-9K
|
€
-11K
|
€
-7K
|
€
-36K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
9K
|
€
7K
|
€
9K
|
€
7K
|
|
|
€
27K
|
€
58K
|
€
79K
|
€
70K
|
€
-18K
|
€
-9K
|
€
-6K
|
€
1K
|
€
-3K
|
€
1K
|
€
-33K
|
€
5K
|
€
4K
|
€
4K
|
€
561
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-6K
|
|
|
€
309K
|
€
10K
|
€
33K
|
€
212K
|
€
723K
|
€
865
|
€
44K
|
€
12K
|
€
119K
|
€
9K
|
€
429K
|
€
14K
|
€
0
|
€
4K
|
€
0
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
58K
|
€
69K
|
€
29K
|
€
39K
|
€
2K
|
€
8K
|
€
367
|
€
2K
|
€
825
|
€
11K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
681
|
€
37
|
€
2K
|
€
2K
|
|
|
€
126K
|
€
150K
|
€
163K
|
€
152K
|
€
186
|
€
9K
|
€
11K
|
€
15K
|
€
9K
|
€
11K
|
€
-4K
|
€
15K
|
€
14K
|
€
14K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
|
|
€
-212K
|
€
-129K
|
€
-180K
|
€
-275K
|
€
-213K
|
€
-195K
|
€
-194K
|
€
-142K
|
€
-126K
|
€
-97K
|
€
-85K
|
€
-114K
|
€
-100K
|
€
-99K
|
€
-97K
|
€
-91K
|
€
-88K
|
€
-85K
|
€
-84K
|
|
|
0,13
|
0,39
|
0,29
|
0,13
|
0,19
|
0,01
|
0,04
|
0,02
|
0,01
|
0,02
|
0,11
|
0,03
|
0,02
|
0,03
|
0,02
|
0,01
|
0
|
0,02
|
0,02
|
|
|
0,13
|
0,39
|
0,29
|
0,13
|
0,19
|
0,01
|
0,04
|
0,02
|
0,01
|
0,02
|
0,11
|
0,03
|
0,02
|
0,03
|
0,02
|
0,01
|
0
|
0,02
|
0,02
|
|
|
0,28
|
0,58
|
0,38
|
0,28
|
0,19
|
0,01
|
0,04
|
0,02
|
0,01
|
0,02
|
0,11
|
0,03
|
0,02
|
0,03
|
0,05
|
0,01
|
0
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,44M
|
€
1,50M
|
€
1,56M
|
€
1,40M
|
€
658K
|
€
691K
|
€
669K
|
€
679K
|
€
582K
|
€
599K
|
€
200K
|
€
195K
|
€
206K
|
€
214K
|
€
218K
|
€
228K
|
€
243K
|
€
255K
|
|
|
€
1,19M
|
€
1,04M
|
€
1,15M
|
€
1,27M
|
€
1,17M
|
€
392K
|
€
401K
|
€
358K
|
€
355K
|
€
241K
|
€
247K
|
€
205K
|
€
205K
|
€
220K
|
€
231K
|
€
237K
|
€
244K
|
€
254K
|
€
264K
|
|
|
€
223K
|
€
196K
|
€
232K
|
€
315K
|
€
262K
|
€
195K
|
€
202K
|
€
144K
|
€
127K
|
€
99K
|
€
95K
|
€
117K
|
€
102K
|
€
101K
|
€
98K
|
€
92K
|
€
88K
|
€
87K
|
€
85K
|
|
|
€
944K
|
€
830K
|
€
894K
|
€
956K
|
€
906K
|
€
196K
|
€
200K
|
€
214K
|
€
228K
|
€
142K
|
€
152K
|
€
88K
|
€
103K
|
€
118K
|
€
132K
|
€
145K
|
€
156K
|
€
167K
|
€
177K
|
|
|
20,96%
|
21,70%
|
17,26%
|
12,13%
|
9,22%
|
23,82%
|
25,40%
|
28,65%
|
29,48%
|
36,56%
|
36,63%
|
-2,35%
|
-5,02%
|
-6,85%
|
-8,25%
|
-8,33%
|
-7,02%
|
-4,78%
|
-3,37%
|
|
|
2,82
|
2,66
|
3,45
|
5,05
|
7,01
|
1,25
|
1,14
|
1,12
|
1,14
|
0,67
|
0,69
|
-18,56
|
-10,51
|
-8,35
|
-7,51
|
-7,96
|
-9,76
|
-14,41
|
-20,64
|
|
|
8,10
|
5,73
|
5,53
|
7,34
|
163,17
|
39,79
|
26,79
|
25,01
|
33,05
|
21,92
|
621,78
|
10,10
|
10,16
|
10,19
|
11,78
|
12,28
|
12,71
|
11,95
|
13,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,69%
|
48,16%
|
63,04%
|
80,62%
|
0,14%
|
5,72%
|
6,52%
|
7,61%
|
4,62%
|
5,07%
|
-1,96%
|
-319,69%
|
-145,84%
|
-95,76%
|
-55,00%
|
-47,23%
|
-49,15%
|
-80,10%
|
-77,99%
|
|
|
6,68%
|
17,07%
|
26,89%
|
31,72%
|
-21,32%
|
-11,98%
|
-9,18%
|
-4,46%
|
-6,33%
|
-3,22%
|
-18,75%
|
-107,86%
|
-43,93%
|
-24,95%
|
-3,18%
|
11,90%
|
27,60%
|
25,90%
|
65,08%
|
|
|
1,40
|
3,70
|
4,64
|
3,85
|
-1,97
|
-2,85
|
-2,33
|
-1,28
|
-1,87
|
-1,18
|
-6,87
|
2,54
|
2,21
|
1,71
|
0,26
|
-0,99
|
-1,94
|
-1,24
|
-2,19
|
|
|
6,68
|
17,07
|
26,89
|
31,72
|
-21,32
|
-11,98
|
-9,18
|
-4,46
|
-6,33
|
-3,22
|
-18,75
|
-107,86
|
-43,93
|
-24,95
|
-3,18
|
11,90
|
27,60
|
25,90
|
65,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|