FD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-56K
|
€
-65K
|
€
-26K
|
€
-1K
|
€
86K
|
€
1,85M
|
€
98K
|
€
92K
|
€
-64K
|
€
56K
|
€
58K
|
€
59K
|
€
61K
|
€
61K
|
€
62K
|
€
49K
|
€
48K
|
€
35K
|
€
47K
|
|
|
€
-604K
|
€
-363K
|
€
-309K
|
€
-318K
|
€
-57K
|
€
73K
|
€
1,27M
|
€
54K
|
€
70K
|
€
-82K
|
€
29K
|
€
32K
|
€
33K
|
€
32K
|
€
26K
|
€
27K
|
€
17K
|
€
16K
|
€
16K
|
€
26K
|
|
|
€
38K
|
€
642K
|
€
1,00M
|
€
1,31M
|
€
1,63M
|
€
1,69M
|
€
1,70M
|
€
435K
|
€
381K
|
€
310K
|
€
392K
|
€
363K
|
€
67K
|
€
328K
|
€
296K
|
€
270K
|
€
243K
|
€
225K
|
€
209K
|
€
193K
|
|
|
€
1K
|
€
23K
|
€
36K
|
€
54K
|
€
80K
|
€
166K
|
€
2,06M
|
€
114K
|
€
114K
|
€
15K
|
€
71K
|
€
72K
|
€
48K
|
€
73K
|
€
71K
|
€
63K
|
€
50K
|
€
49K
|
€
38K
|
€
55K
|
|
|
|
€
0
|
|
|
€
14K
|
€
14K
|
€
115
|
€
32K
|
€
6K
|
€
10K
|
€
14K
|
€
19K
|
€
40K
|
€
11K
|
€
16K
|
€
12K
|
€
4K
|
€
1K
|
€
2K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
|
|
|
|
|
|
€
294K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,69%
|
|
|
|
|
|
|
896,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-65K
|
€
-77K
|
€
-43K
|
€
-1K
|
€
86K
|
€
1,85M
|
€
95K
|
€
88K
|
€
-67K
|
€
54K
|
€
55K
|
€
57K
|
€
58K
|
€
58K
|
€
60K
|
€
47K
|
€
46K
|
€
34K
|
€
46K
|
|
|
€
-304K
|
€
-335K
|
€
-288K
|
€
-324K
|
€
-57K
|
€
73K
|
€
1,84M
|
€
77K
|
€
69K
|
€
-83K
|
€
37K
|
€
39K
|
€
40K
|
€
39K
|
€
39K
|
€
40K
|
€
27K
|
€
25K
|
€
24K
|
€
36K
|
|
|
€
-549K
|
€
-280K
|
€
-279K
|
€
-289K
|
€
-57K
|
€
73K
|
€
-86K
|
€
54K
|
€
70K
|
€
-82K
|
€
29K
|
€
32K
|
€
33K
|
€
32K
|
€
26K
|
€
27K
|
€
17K
|
€
16K
|
€
16K
|
€
26K
|
|
|
€
761K
|
€
1,12M
|
€
1,26M
|
€
2,73M
|
€
0
|
€
0
|
€
-74K
|
€
0
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
12K
|
€
154K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
77K
|
€
55K
|
€
3K
|
€
3K
|
€
2,01M
|
€
206K
|
€
166K
|
€
159K
|
€
275K
|
€
228K
|
€
165K
|
€
115K
|
€
74K
|
€
139K
|
€
88K
|
€
51K
|
€
27K
|
€
168K
|
|
|
€
-314K
|
€
-92K
|
€
-97K
|
€
-37K
|
€
-1K
|
€
86K
|
€
1,28M
|
€
73K
|
€
89K
|
€
-66K
|
€
45K
|
€
49K
|
€
49K
|
€
51K
|
€
45K
|
€
47K
|
€
37K
|
€
37K
|
€
25K
|
€
35K
|
|
|
€
-1,92M
|
€
-822K
|
€
279K
|
€
656K
|
€
2,19M
|
€
2,23M
|
€
2,24M
|
€
312K
|
€
239K
|
€
163K
|
€
226K
|
€
180K
|
€
-133K
|
€
113K
|
€
62K
|
€
25K
|
€
-466
|
€
-19K
|
€
-26K
|
€
121K
|
|
|
0,37
|
0,62
|
1,23
|
2,39
|
146,17
|
22,13
|
300,51
|
4,62
|
5,41
|
4,12
|
4,48
|
3,99
|
0,60
|
4,25
|
2,44
|
1,17
|
1
|
0,81
|
0,70
|
2,50
|
|
|
0,37
|
0,62
|
1,23
|
2,39
|
146,17
|
22,13
|
300,51
|
4,62
|
5,41
|
4,12
|
4,48
|
3,99
|
0,60
|
4,25
|
2,44
|
1,17
|
1
|
0,81
|
0,70
|
2,50
|
|
|
0,37
|
0,63
|
1,23
|
2,39
|
149,62
|
22,13
|
300,51
|
4,70
|
5,56
|
4,24
|
4,64
|
4,15
|
0,62
|
4,54
|
2,61
|
1,21
|
1,03
|
0,85
|
0,75
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,02M
|
€
6,79M
|
€
6,09M
|
€
4,66M
|
€
2,22M
|
€
2,36M
|
€
2,28M
|
€
521K
|
€
435K
|
€
363K
|
€
457K
|
€
424K
|
€
403K
|
€
363K
|
€
339K
|
€
423K
|
€
390K
|
€
373K
|
€
359K
|
€
356K
|
|
|
€
6,48M
|
€
5,63M
|
€
4,53M
|
€
2,78M
|
€
15K
|
€
106K
|
€
7K
|
€
86K
|
€
54K
|
€
52K
|
€
65K
|
€
60K
|
€
336K
|
€
35K
|
€
43K
|
€
153K
|
€
147K
|
€
147K
|
€
150K
|
€
162K
|
|
|
€
3,02M
|
€
2,18M
|
€
1,23M
|
€
471K
|
€
15K
|
€
106K
|
€
7K
|
€
85K
|
€
53K
|
€
51K
|
€
63K
|
€
59K
|
€
335K
|
€
33K
|
€
42K
|
€
144K
|
€
120K
|
€
101K
|
€
86K
|
€
79K
|
|
|
€
3,44M
|
€
3,44M
|
€
3,30M
|
€
2,31M
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
26K
|
€
45K
|
€
63K
|
€
81K
|
|
|
0,54%
|
9,44%
|
16,49%
|
28,19%
|
73,61%
|
71,42%
|
74,71%
|
83,47%
|
87,53%
|
85,56%
|
85,81%
|
85,75%
|
16,55%
|
90,39%
|
87,28%
|
63,84%
|
62,27%
|
60,47%
|
58,15%
|
54,34%
|
|
|
91,12
|
5,37
|
3,29
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,11
|
0,20
|
0,30
|
0,42
|
|
|
|
|
|
|
|
1,23
|
0
|
0,91
|
0,62
|
|
1,21
|
1,09
|
5,90
|
0,60
|
0,74
|
2,56
|
3,15
|
3,20
|
4,47
|
3,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-831,05%
|
-14,33%
|
-9,68%
|
-2,83%
|
-0,07%
|
5,11%
|
75,24%
|
16,70%
|
23,42%
|
-21,21%
|
11,54%
|
13,36%
|
74,22%
|
15,61%
|
15,14%
|
17,45%
|
15,34%
|
16,44%
|
12,07%
|
18,33%
|
|
|
-1 598,32%
|
-56,50%
|
-30,74%
|
-24,24%
|
-3,48%
|
4,35%
|
74,48%
|
12,44%
|
18,48%
|
-26,41%
|
7,42%
|
8,78%
|
49,26%
|
9,90%
|
8,66%
|
10,07%
|
7,14%
|
7,29%
|
7,56%
|
13,60%
|
|
|
-8,60
|
-5,34
|
-5,07
|
-6,84
|
-2,56
|
3,10
|
55,64
|
10,38
|
16,18
|
-22,60
|
6,37
|
7,53
|
8,15
|
8,94
|
7,55
|
6,43
|
4,45
|
4,41
|
4,40
|
7,39
|
|
|
-1 598,32
|
-56,50
|
-30,74
|
-24,24
|
-3,48
|
4,35
|
74,48
|
12,44
|
18,48
|
-26,41
|
7,42
|
8,78
|
49,26
|
9,90
|
8,66
|
10,07
|
7,14
|
7,29
|
7,56
|
13,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|