F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-46K
|
€
197K
|
€
307K
|
€
83K
|
€
76K
|
€
132K
|
€
79K
|
€
7K
|
€
44K
|
€
46K
|
€
67K
|
|
|
€
-122K
|
€
-96K
|
€
178K
|
€
213K
|
€
38K
|
€
36K
|
€
74K
|
€
31K
|
€
-41K
|
€
5K
|
€
3K
|
€
2K
|
|
|
€
350K
|
€
473K
|
€
569K
|
€
391K
|
€
178K
|
€
140K
|
€
104K
|
€
30K
|
€
-1K
|
€
40K
|
€
35K
|
€
32K
|
|
|
0,80
|
|
|
1
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
1,20
|
|
|
€
14K
|
€
20K
|
€
199K
|
€
257K
|
€
69K
|
€
63K
|
€
115K
|
€
40K
|
-
|
€
15K
|
€
14K
|
€
14K
|
|
|
€
916
|
€
444
|
€
3K
|
€
8K
|
€
12K
|
€
6
|
|
€
137
|
€
3K
|
€
1K
|
€
4K
|
€
662
|
|
|
€
9K
|
€
2K
|
€
23K
|
€
32K
|
€
3K
|
|
€
26K
|
€
29K
|
€
26K
|
€
24K
|
€
25K
|
€
47K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-76K
|
€
-52K
|
€
172K
|
€
272K
|
€
77K
|
€
72K
|
€
103K
|
€
47K
|
€
-22K
|
€
17K
|
€
17K
|
€
18K
|
|
|
€
-110K
|
€
-85K
|
€
144K
|
€
259K
|
€
66K
|
€
62K
|
€
91K
|
€
32K
|
€
-41K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
-122K
|
€
-96K
|
€
178K
|
€
213K
|
€
38K
|
€
36K
|
€
74K
|
€
31K
|
€
-41K
|
€
5K
|
€
3K
|
€
2K
|
|
|
€
-33K
|
€
80K
|
€
114K
|
€
96K
|
€
2K
|
€
303
|
€
9K
|
€
13K
|
€
26K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
35K
|
€
127K
|
€
30K
|
€
17K
|
€
106K
|
€
23K
|
€
10K
|
€
41K
|
€
32K
|
€
16K
|
|
|
€
-88K
|
€
-64K
|
€
205K
|
€
225K
|
€
49K
|
€
47K
|
€
86K
|
€
47K
|
€
-22K
|
€
18K
|
€
16K
|
€
17K
|
|
|
€
-291K
|
€
-101K
|
€
59K
|
€
18K
|
€
-39K
|
€
-83K
|
€
66K
|
€
-7K
|
€
-37K
|
€
-2K
|
€
-18K
|
€
-26K
|
|
|
0,23
|
0,50
|
1,44
|
1,08
|
0,76
|
0,35
|
1,90
|
0,88
|
0,44
|
0,96
|
0,71
|
0,67
|
|
|
0,06
|
0,12
|
0,85
|
0,84
|
0,50
|
0,22
|
1,67
|
0,62
|
0,29
|
0,86
|
0,61
|
0,46
|
|
|
0,34
|
0,72
|
1,44
|
1,08
|
0,76
|
0,35
|
1,90
|
0,88
|
0,44
|
0,96
|
0,71
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
894K
|
€
976K
|
€
1,02M
|
€
988K
|
€
782K
|
€
782K
|
€
182K
|
€
98K
|
€
79K
|
€
97K
|
€
97K
|
€
109K
|
|
|
€
543K
|
€
503K
|
€
452K
|
€
597K
|
€
603K
|
€
642K
|
€
78K
|
€
67K
|
€
80K
|
€
57K
|
€
61K
|
€
77K
|
|
|
€
256K
|
€
142K
|
€
136K
|
€
229K
|
€
162K
|
€
128K
|
€
73K
|
€
58K
|
€
67K
|
€
57K
|
€
61K
|
€
77K
|
|
|
€
166K
|
€
300K
|
€
317K
|
€
368K
|
€
442K
|
€
514K
|
€
5K
|
€
9K
|
€
14K
|
|
|
|
|
|
39,21%
|
48,42%
|
55,72%
|
39,55%
|
22,80%
|
17,91%
|
57,10%
|
30,90%
|
-1,57%
|
41,29%
|
36,46%
|
29,46%
|
|
|
0,47
|
0,64
|
0,56
|
0,94
|
2,48
|
3,67
|
0,05
|
0,30
|
-10,94
|
|
|
|
|
|
|
|
2,64
|
2,20
|
7,81
|
8,89
|
0,76
|
1,43
|
|
3,42
|
3,64
|
4,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,23%
|
-13,58%
|
36,09%
|
57,68%
|
27,67%
|
33,35%
|
82,41%
|
155,77%
|
1 777,27%
|
45,62%
|
45,52%
|
52,14%
|
|
|
-34,88%
|
-20,41%
|
31,33%
|
54,39%
|
21,38%
|
25,90%
|
70,96%
|
104,12%
|
3 319,11%
|
11,97%
|
8,61%
|
6,70%
|
|
|
-13,67
|
-9,88
|
17,46
|
21,51
|
4,87
|
4,64
|
40,52
|
32,18
|
-52,08
|
4,94
|
3,14
|
1,98
|
|
|
-34,88
|
-20,41
|
31,33
|
54,39
|
21,38
|
25,90
|
70,96
|
104,12
|
3 319,11
|
11,97
|
8,61
|
6,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
|
|
1
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
1,20
|
|
|
€
12K
|
|
|
€
32K
|
|
|
€
43K
|
€
48K
|
€
43K
|
€
40K
|
€
41K
|
€
39K
|