G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-3K
|
€
7K
|
€
36K
|
€
17K
|
€
-2K
|
€
1K
|
€
-862
|
€
2K
|
€
11K
|
€
33K
|
€
25K
|
€
7K
|
€
38K
|
€
-2K
|
|
|
€
13K
|
€
-19K
|
€
767
|
€
10K
|
€
14K
|
€
-3K
|
€
588
|
€
-2K
|
€
-6K
|
€
-1K
|
€
14K
|
€
6K
|
€
-13K
|
€
8
|
€
-19K
|
|
|
€
16K
|
€
3K
|
€
22K
|
€
21K
|
€
12K
|
€
-2K
|
€
684
|
€
96
|
€
2K
|
€
8K
|
€
9K
|
€
-5K
|
€
-11K
|
€
2K
|
€
2K
|
|
|
€
19K
|
€
99
|
€
5K
|
€
15K
|
€
13K
|
-
|
€
518
|
€
3
|
€
78
|
€
8K
|
€
29K
|
€
16K
|
€
5K
|
€
12K
|
€
83
|
|
|
€
6K
|
€
44K
|
€
45K
|
€
24K
|
€
1K
|
|
|
|
€
104
|
|
|
€
70
|
|
€
92
|
€
781
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
€
93
|
|
€
20K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-7K
|
€
6K
|
€
18K
|
€
15K
|
€
-3K
|
€
617
|
€
-1K
|
€
-6K
|
€
10K
|
€
32K
|
€
23K
|
€
6K
|
€
18K
|
€
-3K
|
|
|
€
23K
|
€
-7K
|
€
6K
|
€
18K
|
€
15K
|
€
-3K
|
€
617
|
€
-1K
|
€
-6K
|
€
-1K
|
€
15K
|
€
8K
|
€
-10K
|
€
2K
|
€
-18K
|
|
|
€
13K
|
€
-19K
|
€
767
|
€
10K
|
€
14K
|
€
-3K
|
€
588
|
€
-2K
|
€
-6K
|
€
-1K
|
€
14K
|
€
6K
|
€
-13K
|
€
8
|
€
-19K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
-4K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
308
|
€
12K
|
€
525
|
€
25K
|
€
57
|
€
1K
|
€
8K
|
€
424
|
€
4K
|
€
297
|
€
2K
|
€
8K
|
|
|
€
13K
|
€
-19K
|
€
767
|
€
10K
|
€
14K
|
€
-3K
|
€
588
|
€
-2K
|
€
-6K
|
€
10K
|
€
31K
|
€
21K
|
€
3K
|
€
16K
|
€
-4K
|
|
|
€
16K
|
€
2K
|
€
22K
|
€
21K
|
€
12K
|
€
-2K
|
€
684
|
€
287
|
€
2K
|
€
21K
|
€
13K
|
€
-15K
|
€
-35K
|
€
-61K
|
€
-67K
|
|
|
1,03
|
1
|
1,04
|
1,06
|
1,06
|
0,97
|
1,01
|
1,32
|
4,90
|
12,34
|
2
|
0,51
|
0,45
|
0,56
|
0,22
|
|
|
0,14
|
0,95
|
1,03
|
0,80
|
0,97
|
0,86
|
0,65
|
1,32
|
4,90
|
12,34
|
1,98
|
0,48
|
0,36
|
0,51
|
0,22
|
|
|
1,03
|
1
|
1,04
|
1,06
|
1,06
|
0,97
|
1,01
|
1,32
|
4,90
|
12,34
|
2
|
0,51
|
0,45
|
0,56
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
501K
|
€
534K
|
€
372K
|
€
205K
|
€
72K
|
€
63K
|
€
1K
|
€
2K
|
€
48K
|
€
61K
|
€
60K
|
€
91K
|
€
149K
|
€
101K
|
|
|
€
592K
|
€
498K
|
€
512K
|
€
351K
|
€
194K
|
€
74K
|
€
62K
|
€
1K
|
€
683
|
€
41K
|
€
52K
|
€
65K
|
€
102K
|
€
147K
|
€
98K
|
|
|
€
592K
|
€
498K
|
€
512K
|
€
351K
|
€
194K
|
€
74K
|
€
62K
|
€
909
|
€
467
|
€
2K
|
€
13K
|
€
30K
|
€
63K
|
€
139K
|
€
86K
|
|
|
|
|
|
|
|
|
|
€
191
|
€
217
|
€
39K
|
€
39K
|
€
35K
|
€
39K
|
€
8K
|
€
12K
|
|
|
2,63%
|
0,56%
|
4,13%
|
5,73%
|
5,70%
|
-3,14%
|
1,09%
|
8,01%
|
70,09%
|
16,27%
|
14,76%
|
-9,00%
|
-11,97%
|
1,58%
|
2,34%
|
|
|
|
|
|
|
|
|
|
1,99
|
0,14
|
4,91
|
4,37
|
-6,53
|
-3,59
|
3,49
|
5,17
|
|
|
25,62
|
|
83,74
|
19,22
|
12,54
|
|
100,32
|
|
|
4,16
|
1,63
|
2,82
|
15,84
|
8,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,54%
|
-690,25%
|
3,47%
|
45,11%
|
119,30%
|
130,28%
|
85,96%
|
-1 572,12%
|
-391,49%
|
123,12%
|
350,92%
|
-385,38%
|
-28,32%
|
676,69%
|
-168,09%
|
|
|
82,54%
|
-690,25%
|
3,47%
|
45,11%
|
119,30%
|
130,28%
|
85,96%
|
-1 572,12%
|
-391,49%
|
-13,86%
|
159,91%
|
-102,96%
|
121,71%
|
0,36%
|
-790,76%
|
|
|
2,17
|
-3,85
|
0,14
|
2,58
|
6,80
|
-4,10
|
0,94
|
-125,90
|
-274,39
|
-2,25
|
23,60
|
9,27
|
-14,56
|
0,01
|
-18,50
|
|
|
82,54
|
-690,25
|
3,47
|
45,11
|
119,30
|
130,28
|
85,96
|
-1 572,12
|
-391,49
|
-13,86
|
159,91
|
-102,96
|
121,71
|
0,36
|
-790,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|