GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
57K
|
€
39K
|
€
57K
|
€
36K
|
€
75K
|
€
104K
|
€
106K
|
€
64K
|
€
119K
|
€
103K
|
€
114K
|
€
93K
|
€
95K
|
€
82K
|
€
111K
|
€
110K
|
€
150K
|
|
|
€
41K
|
€
18K
|
€
4K
|
€
26K
|
€
13K
|
€
40K
|
€
62K
|
€
64K
|
€
27K
|
€
60K
|
€
-194
|
€
99K
|
€
63K
|
€
62K
|
€
50K
|
€
77K
|
€
75K
|
€
96K
|
|
|
€
316K
|
€
310K
|
€
342K
|
€
398K
|
€
452K
|
€
713K
|
€
673K
|
€
611K
|
€
546K
|
€
519K
|
€
459K
|
€
460K
|
€
360K
|
€
326K
|
€
264K
|
€
254K
|
€
177K
|
€
103K
|
|
|
€
84K
|
€
68K
|
€
52K
|
€
70K
|
€
54K
|
€
104K
|
€
130K
|
€
132K
|
€
88K
|
€
141K
|
€
122K
|
€
146K
|
€
118K
|
€
116K
|
€
95K
|
€
130K
|
€
124K
|
€
163K
|
|
|
€
24K
|
€
20K
|
€
10K
|
€
14K
|
€
11K
|
€
13K
|
€
24K
|
€
21K
|
€
14K
|
€
8K
|
€
11K
|
€
11K
|
€
15K
|
€
11K
|
€
29K
|
€
29K
|
€
9K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
50K
|
€
60K
|
€
79K
|
€
94K
|
|
|
|
|
|
|
|
€
209K
|
|
€
40K
|
|
|
|
|
|
85,93%
|
272,72%
|
1 680,78%
|
309,79%
|
732,81%
|
|
|
|
|
|
|
|
330,10%
|
|
80,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
54K
|
€
36K
|
€
52K
|
€
32K
|
€
71K
|
€
100K
|
€
105K
|
€
63K
|
€
118K
|
€
102K
|
€
114K
|
€
92K
|
€
93K
|
€
76K
|
€
109K
|
€
108K
|
€
148K
|
|
|
€
57K
|
€
25K
|
€
7K
|
€
39K
|
€
20K
|
€
58K
|
€
87K
|
€
92K
|
€
39K
|
€
91K
|
€
45K
|
€
111K
|
€
90K
|
€
88K
|
€
74K
|
€
107K
|
€
106K
|
€
145K
|
|
|
€
41K
|
€
18K
|
€
4K
|
€
26K
|
€
13K
|
€
40K
|
€
60K
|
€
62K
|
€
20K
|
€
60K
|
€
-194
|
€
55K
|
€
63K
|
€
31K
|
€
50K
|
€
77K
|
€
75K
|
€
96K
|
|
|
€
-14K
|
€
2K
|
€
1K
|
€
55K
|
€
495
|
€
721
|
€
3K
|
€
3K
|
€
5K
|
€
74K
|
€
331K
|
€
0
|
€
6K
|
€
31K
|
€
1K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
158K
|
€
174K
|
€
263K
|
€
234K
|
€
511K
|
€
467K
|
€
384K
|
€
300K
|
€
266K
|
€
258K
|
€
373K
|
€
307K
|
€
293K
|
€
305K
|
€
260K
|
€
150K
|
€
25K
|
|
|
€
54K
|
€
48K
|
€
33K
|
€
39K
|
€
25K
|
€
53K
|
€
75K
|
€
77K
|
€
51K
|
€
87K
|
€
56K
|
€
102K
|
€
66K
|
€
66K
|
€
51K
|
€
79K
|
€
77K
|
€
99K
|
|
|
€
129K
|
€
102K
|
€
113K
|
€
148K
|
€
250K
|
€
505K
|
€
459K
|
€
393K
|
€
323K
|
€
284K
|
€
276K
|
€
429K
|
€
327K
|
€
296K
|
€
261K
|
€
249K
|
€
172K
|
€
98K
|
|
|
2,90
|
2,22
|
2,40
|
1,97
|
13,60
|
20,52
|
14,57
|
12,50
|
5,98
|
13,70
|
12,64
|
30,62
|
12,39
|
5,63
|
4,66
|
7,87
|
10,92
|
5,30
|
|
|
2,90
|
2,22
|
2,40
|
1,97
|
13,60
|
20,52
|
14,57
|
12,50
|
5,98
|
13,70
|
12,64
|
30,62
|
12,39
|
5,63
|
4,66
|
7,87
|
10,92
|
5,30
|
|
|
2,91
|
2,30
|
2,40
|
1,98
|
13,66
|
20,55
|
14,57
|
12,64
|
5,98
|
13,70
|
12,84
|
30,95
|
12,80
|
5,72
|
4,71
|
8,29
|
11,97
|
5,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
463K
|
€
498K
|
€
632K
|
€
560K
|
€
833K
|
€
807K
|
€
750K
|
€
722K
|
€
658K
|
€
604K
|
€
474K
|
€
389K
|
€
389K
|
€
335K
|
€
291K
|
€
195K
|
€
125K
|
|
|
€
130K
|
€
153K
|
€
157K
|
€
234K
|
€
108K
|
€
120K
|
€
134K
|
€
139K
|
€
176K
|
€
138K
|
€
145K
|
€
14K
|
€
29K
|
€
64K
|
€
71K
|
€
36K
|
€
17K
|
€
23K
|
|
|
€
67K
|
€
81K
|
€
81K
|
€
152K
|
€
20K
|
€
26K
|
€
34K
|
€
34K
|
€
65K
|
€
22K
|
€
23K
|
€
14K
|
€
28K
|
€
63K
|
€
71K
|
€
34K
|
€
16K
|
€
21K
|
|
|
€
63K
|
€
69K
|
€
76K
|
€
82K
|
€
88K
|
€
94K
|
€
100K
|
€
105K
|
€
111K
|
€
116K
|
€
121K
|
|
|
|
|
|
|
|
|
|
70,77%
|
66,92%
|
68,53%
|
62,96%
|
80,69%
|
85,58%
|
83,41%
|
81,43%
|
75,68%
|
78,97%
|
76,03%
|
96,94%
|
92,62%
|
83,58%
|
78,71%
|
87,53%
|
91,10%
|
81,79%
|
|
|
0,20
|
0,22
|
0,22
|
0,21
|
0,20
|
0,13
|
0,15
|
0,17
|
0,20
|
0,22
|
0,26
|
|
|
|
|
|
|
|
|
|
1,87
|
2,84
|
4,36
|
4,49
|
3,34
|
1,70
|
1,34
|
1,33
|
2,79
|
1,17
|
1,42
|
0,13
|
0,31
|
0,69
|
0,94
|
0,33
|
0,16
|
0,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,05%
|
15,34%
|
9,53%
|
9,68%
|
5,56%
|
7,39%
|
11,10%
|
12,66%
|
9,25%
|
16,75%
|
12,28%
|
22,22%
|
18,32%
|
20,31%
|
19,44%
|
31,10%
|
43,42%
|
96,45%
|
|
|
12,90%
|
5,92%
|
1,04%
|
6,41%
|
2,84%
|
5,59%
|
9,22%
|
10,55%
|
4,92%
|
11,55%
|
-0,04%
|
21,64%
|
17,54%
|
18,90%
|
18,79%
|
30,29%
|
42,15%
|
93,96%
|
|
|
9,13
|
3,96
|
0,72
|
4,03
|
2,29
|
4,78
|
7,69
|
8,59
|
3,73
|
9,12
|
-0,03
|
20,98
|
16,24
|
15,79
|
14,79
|
26,52
|
38,40
|
76,85
|
|
|
12,90
|
5,92
|
1,04
|
6,41
|
2,84
|
5,59
|
9,22
|
10,55
|
4,92
|
11,55
|
-0,04
|
21,64
|
17,54
|
18,90
|
18,79
|
30,29
|
42,15
|
93,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|