G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
67K
|
€
61K
|
€
61K
|
€
62K
|
€
60K
|
€
15K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
9K
|
€
7K
|
€
6K
|
|
|
€
-23K
|
€
21K
|
€
15K
|
€
15K
|
€
20K
|
€
19K
|
€
-27K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
702
|
€
-2K
|
€
-11K
|
|
|
€
46K
|
€
78K
|
€
57K
|
€
42K
|
€
27K
|
€
7K
|
€
-11K
|
€
16K
|
€
12K
|
€
8K
|
€
3K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
-5K
|
|
|
€
53K
|
€
51K
|
€
47K
|
€
47K
|
€
48K
|
€
43K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
5K
|
€
2K
|
|
|
€
739
|
|
-
|
€
1K
|
|
-
|
€
394
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
€
117
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
60K
|
€
55K
|
€
57K
|
€
59K
|
€
54K
|
€
14K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
2K
|
|
|
€
-3K
|
€
41K
|
€
31K
|
€
33K
|
€
35K
|
€
30K
|
€
-21K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
5K
|
€
3K
|
€
-7K
|
|
|
€
-23K
|
€
21K
|
€
15K
|
€
15K
|
€
20K
|
€
19K
|
€
-27K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
702
|
€
-2K
|
€
-11K
|
|
|
€
476K
|
€
46K
|
€
0
|
€
0
|
€
0
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
42K
|
€
50K
|
€
47K
|
€
34K
|
€
22K
|
€
8K
|
€
12K
|
€
9K
|
€
5K
|
€
10K
|
€
7K
|
€
3K
|
€
477
|
€
456
|
|
|
€
52K
|
€
39K
|
€
39K
|
€
40K
|
€
44K
|
€
43K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
9K
|
€
7K
|
€
4K
|
€
2K
|
€
-3K
|
|
|
€
-105K
|
€
-607
|
€
13K
|
€
8K
|
€
1K
|
€
-11K
|
€
-22K
|
€
523
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-11K
|
€
-15K
|
€
-15K
|
€
-14K
|
|
|
0,27
|
0,99
|
1,33
|
1,19
|
1,03
|
0,70
|
0,33
|
1,05
|
0,85
|
0,60
|
0,61
|
0,38
|
0,18
|
0,03
|
0,03
|
|
|
0,27
|
0,99
|
1,33
|
1,19
|
1,03
|
0,70
|
0,33
|
1,05
|
0,85
|
0,60
|
0,61
|
0,38
|
0,18
|
0,03
|
0,03
|
|
|
0,27
|
0,99
|
1,33
|
1,19
|
1,03
|
0,70
|
0,33
|
1,05
|
0,85
|
0,60
|
0,61
|
0,38
|
0,18
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
621K
|
€
596K
|
€
616K
|
€
629K
|
€
640K
|
€
650K
|
€
92K
|
€
92K
|
€
90K
|
€
98K
|
€
97K
|
€
97K
|
€
98K
|
€
102K
|
|
|
€
964K
|
€
543K
|
€
539K
|
€
573K
|
€
602K
|
€
633K
|
€
661K
|
€
76K
|
€
80K
|
€
82K
|
€
95K
|
€
100K
|
€
104K
|
€
105K
|
€
107K
|
|
|
€
140K
|
€
51K
|
€
40K
|
€
41K
|
€
37K
|
€
36K
|
€
33K
|
€
12K
|
€
11K
|
€
8K
|
€
17K
|
€
18K
|
€
18K
|
€
15K
|
€
14K
|
|
|
€
821K
|
€
492K
|
€
499K
|
€
532K
|
€
565K
|
€
597K
|
€
629K
|
€
65K
|
€
69K
|
€
74K
|
€
78K
|
€
82K
|
€
86K
|
€
90K
|
€
93K
|
|
|
4,51%
|
12,55%
|
9,59%
|
6,90%
|
4,29%
|
1,13%
|
-1,76%
|
17,34%
|
12,78%
|
8,77%
|
2,74%
|
-2,62%
|
-6,26%
|
-6,91%
|
-5,14%
|
|
|
18,02
|
6,32
|
8,72
|
12,53
|
20,93
|
82,18
|
-54,91
|
4,05
|
5,92
|
9,33
|
29,03
|
-32,04
|
-14,08
|
-13,18
|
-17,81
|
|
|
13,32
|
9,07
|
9,81
|
10,12
|
10,13
|
11,72
|
48,84
|
6,24
|
6,61
|
6,72
|
7,67
|
8,97
|
12,28
|
15,70
|
56,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,00%
|
50,30%
|
67,94%
|
93,25%
|
162,47%
|
589,63%
|
-65,41%
|
41,78%
|
53,03%
|
96,39%
|
318,20%
|
-279,09%
|
-70,52%
|
-29,90%
|
56,78%
|
|
|
-49,54%
|
26,58%
|
25,75%
|
36,43%
|
73,08%
|
257,56%
|
239,67%
|
26,77%
|
32,54%
|
66,01%
|
195,30%
|
-138,40%
|
-11,51%
|
23,03%
|
219,11%
|
|
|
-2,24
|
3,34
|
2,47
|
2,51
|
3,14
|
2,92
|
-4,22
|
4,64
|
4,16
|
5,79
|
5,36
|
3,63
|
0,72
|
-1,59
|
-11,25
|
|
|
-49,54
|
26,58
|
25,75
|
36,43
|
73,08
|
257,56
|
239,67
|
26,77
|
32,54
|
66,01
|
195,30
|
-138,40
|
-11,51
|
23,03
|
219,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|