GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
108K
|
€
78K
|
€
64K
|
€
35K
|
€
71K
|
€
32K
|
€
55K
|
€
50K
|
€
82K
|
€
98K
|
€
20K
|
€
36K
|
€
24K
|
€
35K
|
€
46K
|
€
27K
|
€
5K
|
|
|
€
104K
|
€
37K
|
€
27K
|
€
27K
|
€
2K
|
€
30K
|
€
-18K
|
€
2K
|
€
-3K
|
€
-3K
|
€
45K
|
€
-5K
|
€
6K
|
€
-2K
|
€
5K
|
€
15K
|
€
14K
|
€
728
|
|
|
€
283K
|
€
179K
|
€
143K
|
€
115K
|
€
88K
|
€
86K
|
€
56K
|
€
74K
|
€
72K
|
€
75K
|
€
78K
|
€
33K
|
€
37K
|
€
32K
|
€
34K
|
€
29K
|
€
21K
|
€
7K
|
|
|
€
218K
|
€
103K
|
€
74K
|
€
55K
|
€
28K
|
€
60K
|
€
20K
|
€
36K
|
€
32K
|
€
33K
|
€
99K
|
€
15K
|
€
33K
|
€
19K
|
€
29K
|
€
33K
|
€
26K
|
€
3K
|
|
|
€
49K
|
€
11K
|
€
8K
|
€
4K
|
€
438
|
€
7K
|
€
783
|
€
2K
|
€
1K
|
€
2K
|
€
27K
|
€
849
|
€
4K
|
€
1K
|
€
5K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627
|
€
682
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
100K
|
€
72K
|
€
57K
|
€
27K
|
€
65K
|
€
25K
|
€
48K
|
€
42K
|
€
43K
|
€
89K
|
€
13K
|
€
30K
|
€
18K
|
€
28K
|
€
37K
|
€
25K
|
€
3K
|
|
|
€
148K
|
€
55K
|
€
41K
|
€
35K
|
€
8K
|
€
42K
|
€
-11K
|
€
10K
|
€
5K
|
€
8K
|
€
67K
|
€
-3K
|
€
10K
|
€
-871
|
€
10K
|
€
23K
|
€
19K
|
€
793
|
|
|
€
104K
|
€
37K
|
€
27K
|
€
27K
|
€
2K
|
€
30K
|
€
-18K
|
€
2K
|
€
-3K
|
€
-3K
|
€
45K
|
€
-5K
|
€
6K
|
€
-2K
|
€
5K
|
€
15K
|
€
14K
|
€
728
|
|
|
€
182K
|
€
16K
|
€
91K
|
€
69K
|
€
6K
|
€
9K
|
€
4K
|
€
9K
|
€
33K
|
€
243K
|
€
70K
|
€
8K
|
€
18K
|
€
4K
|
€
16K
|
€
46K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
9K
|
€
4K
|
€
3K
|
€
6K
|
€
24K
|
€
4K
|
€
5K
|
€
2K
|
€
7K
|
€
5K
|
€
10K
|
€
292
|
|
|
€
173K
|
€
81K
|
€
59K
|
€
49K
|
€
21K
|
€
54K
|
€
18K
|
€
40K
|
€
34K
|
€
32K
|
€
67K
|
€
12K
|
€
26K
|
€
16K
|
€
24K
|
€
30K
|
€
20K
|
€
3K
|
|
|
€
-26K
|
€
7K
|
€
-28K
|
€
172
|
€
18K
|
€
16K
|
€
-11K
|
€
2K
|
€
-2K
|
€
2K
|
€
45K
|
€
19K
|
€
21K
|
€
12K
|
€
11K
|
€
4K
|
€
7K
|
|
|
|
0,70
|
1,14
|
0,47
|
1
|
1,66
|
1,35
|
0,87
|
1,06
|
0,94
|
1,05
|
1,98
|
2,99
|
1,99
|
1,68
|
1,57
|
1,14
|
1,32
|
|
|
|
0,70
|
1,14
|
0,47
|
1
|
1,66
|
1,35
|
0,87
|
1,06
|
0,94
|
1,05
|
1,98
|
2,99
|
1,99
|
1,68
|
1,57
|
1,14
|
1,32
|
|
|
|
0,70
|
1,14
|
0,47
|
1,01
|
1,66
|
1,35
|
0,88
|
1,06
|
0,95
|
1,05
|
2,02
|
3,01
|
1,99
|
1,68
|
1,57
|
1,14
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433K
|
€
320K
|
€
313K
|
€
293K
|
€
228K
|
€
258K
|
€
289K
|
€
276K
|
€
302K
|
€
312K
|
€
157K
|
€
48K
|
€
71K
|
€
60K
|
€
73K
|
€
80K
|
€
44K
|
€
7K
|
|
|
€
150K
|
€
141K
|
€
170K
|
€
177K
|
€
140K
|
€
172K
|
€
234K
|
€
202K
|
€
230K
|
€
237K
|
€
79K
|
€
15K
|
€
33K
|
€
28K
|
€
39K
|
€
52K
|
€
22K
|
€
272
|
|
|
€
87K
|
€
53K
|
€
53K
|
€
63K
|
€
28K
|
€
46K
|
€
91K
|
€
33K
|
€
33K
|
€
35K
|
€
44K
|
€
10K
|
€
22K
|
€
18K
|
€
19K
|
€
31K
|
€
22K
|
|
|
|
€
63K
|
€
88K
|
€
117K
|
€
114K
|
€
112K
|
€
125K
|
€
143K
|
€
170K
|
€
197K
|
€
202K
|
€
34K
|
€
5K
|
€
12K
|
€
10K
|
€
20K
|
€
21K
|
|
|
|
|
65,36%
|
56,01%
|
45,59%
|
39,41%
|
38,62%
|
33,36%
|
19,19%
|
26,73%
|
23,77%
|
23,99%
|
49,64%
|
68,65%
|
53,07%
|
52,87%
|
46,69%
|
35,85%
|
48,94%
|
96,22%
|
|
|
0,22
|
0,49
|
0,82
|
0,99
|
1,27
|
1,46
|
2,57
|
2,30
|
2,74
|
2,70
|
0,43
|
0,16
|
0,31
|
0,33
|
0,58
|
0,72
|
|
|
|
|
0,69
|
1,41
|
2,36
|
3,10
|
5,17
|
2,63
|
9,28
|
4,23
|
5,49
|
5,57
|
0,89
|
1,12
|
1,11
|
1,56
|
1,37
|
1,38
|
0,87
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,08%
|
45,25%
|
41,36%
|
42,62%
|
23,57%
|
62,43%
|
32,04%
|
53,81%
|
47,33%
|
42,64%
|
86,61%
|
36,88%
|
68,45%
|
52,14%
|
69,46%
|
103,88%
|
96,21%
|
45,25%
|
|
|
36,66%
|
20,39%
|
19,14%
|
23,70%
|
2,39%
|
35,41%
|
-33,06%
|
2,82%
|
-4,17%
|
-4,16%
|
58,03%
|
-14,56%
|
15,53%
|
-7,59%
|
15,44%
|
53,79%
|
67,48%
|
10,51%
|
|
|
23,96
|
11,42
|
8,73
|
9,34
|
0,92
|
11,81
|
-6,34
|
0,75
|
-0,99
|
-1,00
|
28,81
|
-10,00
|
8,24
|
-4,01
|
7,21
|
19,28
|
33,02
|
10,11
|
|
|
36,66
|
20,39
|
19,14
|
23,70
|
2,39
|
35,41
|
-33,06
|
2,82
|
-4,17
|
-4,16
|
58,03
|
-14,56
|
15,53
|
-7,59
|
15,44
|
53,79
|
67,48
|
10,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|